| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM Tax Prep Fee | 2,220 | 1,110 | 1,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CEF iShares Core S&P Small-Cap | 109,621 | 224,971 |
| Clearbridge Small Cap Growth Fund | 29,057 | 50,416 |
| Columbia Contrarian Core Fund Inst | 36,666 | 107,707 |
| Columbia Select Large Cap Growth | 106,030 | 159,767 |
| iShares MSCI EAFE ETF | 152,848 | 168,902 |
| iShares Russell Midcap ETF | 119,042 | 136,757 |
| SPDR S&P 500 ETF | 458,012 | 1,004,731 |
| SPDR S&P Midcap 400 ETF | 162,242 | 337,095 |
| Thornburg Intl Value Fund | 92,805 | 126,237 |
| Victory Small Co Opportunity Fund | 74,824 | 90,207 |
| iShares Russell 2000 ETF | 40,291 | 48,035 |
| iShares Core MSCI EAFE ETF | 40,740 | 43,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 200 | 0 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Investment Expense | 4,664 | 4,664 | 0 | |
| Bank Fees | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Trust Investment Management Fees | 34,527 | 34,527 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Trust Foreign Tax | 466 | 466 | 0 | |
| Federal Excise Tax | 523 | 0 | 0 |