| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T RWE PR QM US S/C G | |||
| 921937686 VANGUARD SMALL CAP V | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 668,798 | 709,375 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 114,271 | 118,003 |
| 277902235 EATON VANCE ATLANTA | AT COST | 299,621 | 318,806 |
| 922040100 VANGUARD INSTITUTION | AT COST | 718,891 | 886,032 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 237,879 | 357,160 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 593,229 | 712,436 |
| 957663669 WESTERN ASSET CORE P | |||
| 233203835 DFA REAL ESTATE SECS | |||
| 72201F490 PIMCO INCOME-I | |||
| 416645828 HARTFORD DIVIDEND & | |||
| 92206C698 VANGUARD RUSSELL 100 | |||
| 921910501 VANGUARD INTERNATION | AT COST | 245,948 | 305,423 |
| 131582280 CALVERT EQUITY FUND | AT COST | 361,852 | 432,630 |
| 464287465 ISHARES TR MSCI EAFE | |||
| 922908686 VANGUARD SMALL-CAP I | AT COST | 464,656 | 496,618 |
| 921937504 VANGUARD TOTAL BOND | AT COST | 2,699,278 | 2,800,803 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 131649766 CALVERT EMERGING MAR | AT COST | 139,400 | 147,405 |
| 464285105 ISHARES GOLD TRUST | AT COST | 243,774 | 275,141 |
| 641224795 NEUBERGER BERMAN REA | AT COST | 232,968 | 233,513 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 164,155 | 168,566 |
| 922908744 VANGUARD VALUE ETF | AT COST | 504,001 | 521,640 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 166,448 | 177,776 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 139,087 | 146,352 |
| 92837F482 VIRTUS CEREDEX L/C V | AT COST | 761,462 | 777,495 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 4,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 5,120 | 0 | 5,120 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 8,191 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 53,560 | 53,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,895 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 379 | 379 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 330 | 330 | 0 |