| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,750 | 0 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVERTIBLE & HIGH INCOME | 7,419 | 9,565 |
| COHEN & STEERS QUAL INC REALTY | 5,867 | 8,208 |
| COHEN & STEERS CLD END OPPORT | 5,379 | 7,258 |
| ELLSWORTH FUND LTD | 6,582 | 6,308 |
| GUGGENHEIM STRATEGIC OPPO | 6,789 | 6,753 |
| PIMCO CORPORATE OPPR FD | 6,796 | 7,174 |
| PIMCO INCOME STRATEGY FD | 6,818 | 7,175 |
| FIDELITY INTL CAPITAL APPREC | 4,918 | 7,808 |
| FRANKLIN INTL GROWTH ADV | 6,457 | 8,006 |
| AMER FUNDS SMALLCAP WORLD FD CL F-3 | 14,178 | 16,673 |
| VANGUARD TOTAL INTL STOCK INDEX ADM | 12,746 | 15,919 |
| VANGUARD 500 INDEX ADM | 10,187 | 16,392 |
| BUFFALO DISCOVERY FUND | 6,936 | 8,094 |
| MFS MASSACHUSETTS INVS GROWTH STK CL I | 8,230 | 12,678 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 15,493 | 14,516 |
| COLUMBIA DIVIDEND INCOME | 11,634 | 13,026 |
| DODGE & COX | 10,729 | 13,530 |
| VANGUARD MID CAP INDEX ADM | 13,375 | 17,211 |
| MORGAN STANLEY INST MID CAP GROWTH | 7,756 | 7,276 |
| VIRTUS MID-CAP VALUE | 3,574 | 4,408 |
| VANGUARD SMALL CAP VALUE ADM | 7,075 | 8,988 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTL | 6,501 | 6,801 |
| AAM/HIMCO SHORT DURATION I | 4,493 | 4,515 |
| MFS EMERGING MARKETS DEBT I | 6,486 | 6,593 |
| PIMCO TOTAL RETURN FD INSTL | 8,860 | 8,834 |
| PIMCO INTL BOND FD INSTL | 4,345 | 4,442 |
| PIMCO HIGH INCOME FUND | 8,604 | 10,102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 269 | 269 |