| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,260 | 630 | 630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSEL 1000 GRW (72 SH) | AT COST | 15,510 | 17,362 |
| ISHARES RUSSEL 1000 VALUE EFT (111 SH) | AT COST | 13,011 | 15,177 |
| BLACKROCK LOW DUR BD INV INST (5182 SH) | AT COST | 50,261 | 50,624 |
| COLUMBIA DIVIDEND INCOME INST (517 SH) | AT COST | 10,655 | 13,343 |
| E V ONCOME FUND OF BOSTON (2057 SH) | AT COST | 10,986 | 11,480 |
| GOLDMAN SACH GQG INTL OPP I (1096 SH) | AT COST | 18,637 | 19,532 |
| GQG PARTNERS EMRG MKTS ADV (736 SH) | AT COST | 11,302 | 13,208 |
| HARDING LOEVNER EMERG MKTS ADV (256 SH) | AT COST | 13,828 | 17,154 |
| HARTFORD INTL VALUE I (459 SH) | AT COST | 5,363 | 6,354 |
| JOHN HANCOCK INTL GROWTH (568 SH) | AT COST | 18,587 | 20,889 |
| JPMORGAN VALUE ADVANTAGE I (410 SH) | AT COST | 12,439 | 14,572 |
| LOOMIS GROWTH Y (576 SH) | AT COST | 12,723 | 13,322 |
| METROPOLITAN WEST TOTO RET BD I (2027 SH) | AT COST | 21,763 | 22,661 |
| MSF INTERNATIONAL VALUE I (360 SH) | AT COST | 9,439 | 10,838 |
| NATIONWIDE ENEVA SMCP GW F (46 SH) | AT COST | 3,157 | 3,934 |
| OAKMARK INTERNATIONAL ADVISOR (539 SH) | AT COST | 10,729 | 14,035 |
| PGIM HIGH YIELD Z (2073 SH) | AT COST | 10,986 | 11,442 |
| PIMCO SHORT TERM 12 (2549 SH) | AT COST | 25,130 | 25,054 |
| WASATCH SM CAP VAL FD (901 SH) | AT COST | 6,282 | 8,184 |
| WELLS FARGO SPECIAL MDCP VL (174 SH) | AT COST | 6,282 | 7,528 |
| WESTERN ASSET CORE PLUS BD I (1895 SH) | AT COST | 23,551 | 23,798 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 3,795 | 3,795 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. TREASURY EXCISE TAX | 121 | 0 | 0 |