| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I-80 STATION | 2004-08-20 | 35,000 | |||||||
| LUTHY LOT LINCOLNSHIRE | 2004-08-20 | 1,500 | |||||||
| 110-12 M | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 120 FAIRVIEW | 2004-08-20 | 65,000 | 23,359 | S/L | 27.5000 | 1,219 | 1,219 | 1,219 | |
| 1315-17-19 N | 2004-08-20 | 143,000 | 51,391 | S/L | 27.5000 | 2,681 | 2,681 | 2,681 | |
| LOT | 2004-08-20 | 7,000 | |||||||
| 1112 O ST | 2004-08-20 | 45,000 | 16,172 | S/L | 27.5000 | 844 | 844 | 844 | |
| 1318 9TH | 2004-08-20 | 57,000 | 20,484 | S/L | 27.5000 | 1,069 | 1,069 | 1,069 | |
| 1115 M OBERMEIER BLDG. | 2004-08-20 | 39,000 | 14,016 | S/L | 27.5000 | 731 | 731 | 731 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 1207 M CLINE WILLIAMS | 2004-08-20 | 38,000 | 13,656 | S/L | 27.5000 | 713 | 713 | 713 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| HOMETOWN VARIETY VILLAGE SP MALL | 2004-08-20 | 118,000 | 42,406 | S/L | 39.0000 | 2,213 | 2,213 | 2,213 | |
| LAND | 2004-08-20 | 6,000 | |||||||
| 1119 12TH LUANNA'S | 2004-08-20 | 27,000 | 9,703 | S/L | 27.5000 | 506 | 506 | 506 | |
| LOT | 2004-08-20 | 3,000 | |||||||
| 910 9H (DEMOLISHED 2016) | 2004-08-20 | 17,591 | |||||||
| LOT | 2004-08-20 | 1,000 | |||||||
| TOOF 6 PLEX | 2004-08-20 | 134,250 | 48,246 | S/L | 27.5000 | 2,517 | 2,517 | 2,517 | |
| LOT | 2004-08-20 | 6,000 | |||||||
| TOOF 9 PLEX | 2004-08-20 | 257,250 | 92,449 | S/L | 27.5000 | 4,824 | 4,824 | 4,824 | |
| LOT | 2004-08-20 | 15,000 | |||||||
| 815 J | 2004-08-20 | 87,500 | 31,445 | S/L | 27.5000 | 1,641 | 1,641 | 1,641 | |
| LOT | 2004-08-20 | 5,500 | |||||||
| 1319-21 7TH | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 601-623 N 12 PLEX | 2004-08-20 | 455,000 | 163,516 | S/L | 27.5000 | 8,531 | 8,531 | 8,531 | |
| LOT | 2004-08-20 | 25,000 | |||||||
| 515 J ST | 2004-08-20 | 59,000 | 21,203 | S/L | 27.5000 | 1,106 | 1,106 | 1,106 | |
| LOT | 2004-08-20 | 1,000 | |||||||
| 806 13TH | 2004-08-20 | 48,000 | 17,250 | S/L | 27.5000 | 900 | 900 | 900 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 1207-09 H 808-10 12TH | 2004-08-20 | 163,000 | 58,578 | S/L | 27.5000 | 3,056 | 3,056 | 3,056 | |
| LOT | 2004-08-20 | 7,000 | |||||||
| 1207 G | 2004-08-20 | 44,000 | 15,813 | S/L | 27.5000 | 825 | 825 | 825 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 706 13TH | 2004-08-20 | 58,000 | 20,844 | S/L | 27.5000 | 1,087 | 1,087 | 1,087 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 1309-11 G | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| 1404-06 H | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 710 14TH | 2004-08-20 | 63,000 | 22,641 | S/L | 27.5000 | 1,181 | 1,181 | 1,181 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 708 14TH | 2004-08-20 | 64,000 | 23,000 | S/L | 27.5000 | 1,200 | 1,200 | 1,200 | |
| 1405-07 G | 2004-08-20 | 88,000 | 31,625 | S/L | 27.5000 | 1,650 | 1,650 | 1,650 | |
| LOT | 2004-08-20 | 5,000 | |||||||
| 107-07-11 LAGERVILLE | 2004-08-20 | 100,000 | 35,938 | S/L | 27.5000 | 1,875 | 1,875 | 1,875 | |
| 203-05-07 LAGERVILLE | 2004-08-20 | 68,000 | 24,438 | S/L | 27.5000 | 1,275 | 1,275 | 1,275 | |
| 624 J | 2004-08-20 | 59,000 | 21,203 | S/L | 27.5000 | 1,106 | 1,106 | 1,106 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 1501 9TH | 2004-08-20 | 58,000 | 20,844 | S/L | 27.5000 | 1,087 | 1,087 | 1,087 | |
| LOT | 2004-08-20 | 3,000 | |||||||
| S1/2 N1/4 BLOCK 4 | 2004-08-20 | 7,208 | 2,590 | S/L | 39.0000 | 136 | 136 | 136 | |
| 1005 P ST | 2004-08-20 | 82,000 | 29,469 | S/L | 27.5000 | 1,537 | 1,537 | 1,537 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| E60' SW 1/4 BLOCK 4 | 2004-08-20 | 149,695 | 53,797 | S/L | 39.0000 | 2,806 | 2,806 | 2,806 | |
| 1015 P | 2004-08-20 | 57,000 | 20,484 | S/L | 27.5000 | 1,069 | 1,069 | 1,069 | |
| LOT | 2004-08-20 | 3,000 | |||||||
| 1406 10TH | 2004-08-20 | 58,000 | 20,844 | S/L | 27.5000 | 1,087 | 1,087 | 1,087 | |
| LOT | 2004-08-20 | 2,000 | |||||||
| 1616-18 E | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| 417 17TH | 2004-08-20 | 62,000 | 22,281 | S/L | 27.5000 | 1,163 | 1,163 | 1,163 | |
| 407-09 17TH | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| 411 17TH | 2004-08-20 | 76,000 | 27,313 | S/L | 27.5000 | 1,425 | 1,425 | 1,425 | |
| 412 9TH | 2004-08-20 | 53,000 | 19,047 | S/L | 27.5000 | 994 | 994 | 994 | |
| LOT | 2004-08-20 | 4,500 | |||||||
| 414 9TH | 2004-08-20 | 53,000 | 19,047 | S/L | 27.5000 | 994 | 994 | 994 | |
| LOT | 2004-08-20 | 4,500 | |||||||
| MARLER BY CARGILL | 2004-08-20 | 13,000 | 4,672 | S/L | 27.5000 | 244 | 244 | 244 | |
| LOT | 2004-08-20 | 1,000 | |||||||
| HILLIGAS LOT | 2004-08-20 | 13,000 | |||||||
| 316-18 12TH | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 213-15 WEST L | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 909-11 1ST AVE | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 320-22 WEST L | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| LOT | 2004-08-20 | 4,000 | |||||||
| 411-13 MARK | 2004-08-20 | 89,000 | 31,984 | S/L | 27.5000 | 1,669 | 1,669 | 1,669 | |
| DANHAUER | 2004-08-20 | 3,500 | |||||||
| 510 H | 2004-08-20 | 62,000 | 22,281 | S/L | 27.5000 | 1,163 | 1,163 | 1,163 | |
| LOT | 2004-08-20 | 3,000 | |||||||
| LOT 1 BLOCK 22 SOUTH ADDITION | 2004-08-20 | 75 | |||||||
| B ST LOT | 2004-08-20 | 2,500 | |||||||
| LOT | 2004-08-20 | 7,000 | |||||||
| LOT | 2004-08-20 | 4,000 | |||||||
| LOT | 2004-08-20 | 4,000 | |||||||
| LOT | 2004-08-20 | 5,000 | |||||||
| LOT | 2004-08-20 | 3,000 | |||||||
| LOT | 2004-08-20 | 4,000 | |||||||
| LOT | 2004-08-20 | 2,000 | |||||||
| LOT | 2004-08-20 | 4,000 | |||||||
| LOT | 2004-08-20 | 3,000 | |||||||
| LOT | 2004-08-20 | 3,000 | |||||||
| LOT | 2004-08-20 | 2,000 | |||||||
| LOT | 2004-08-20 | 3,000 | |||||||
| LOT | 2004-08-20 | 4,000 | |||||||
| 1115 M OBERMEIER REMODEL | 2008-03-01 | 58,126 | 16,146 | S/L | 39.0000 | 1,118 | 1,118 | 1,118 | |
| 1115 M OBERMEIER REMODEL | 2008-12-31 | 2,656 | 681 | S/L | 39.0000 | 51 | 51 | 51 | |
| 905 A | 2010-10-01 | 80,257 | 16,469 | S/L | 27.5000 | 1,505 | 1,505 | 1,505 | |
| 603 8TH STREET | 2012-08-01 | 105,595 | 17,261 | S/L | 39.0000 | 2,030 | 2,030 | 2,030 | |
| 603 8TH STREET (LOT) | 2012-08-01 | 5,000 | |||||||
| 1209 M STREET | 2014-12-29 | 30,113 | 3,121 | S/L | 39.0000 | 579 | 579 | 579 | |
| 1209 M STREET LOT | 2014-12-29 | 5,000 | |||||||
| 1211 M STREET | 2014-12-29 | 35,216 | 3,650 | S/L | 39.0000 | 677 | 677 | 677 | |
| 1211 M STREET LOT | 2014-12-29 | 5,000 | |||||||
| 1000 17TH LOTS | 2016-06-01 | 164,284 | |||||||
| 910 9TH DEMO COSTS | 2016-06-01 | 5,495 | |||||||
| 1202-1204 9TH ST LOT | 2020-10-01 | 19,010 | |||||||
| 1202-1204 9TH ST | 2020-10-01 | 149,990 | S/L | 27.5000 | 1,136 | 1,136 | 1,136 | ||
| 1009-1011 7TH ST(LOT) | 2020-10-01 | 21,000 | |||||||
| 1009-1011 7TH ST | 2020-10-01 | 142,000 | S/L | 27.5000 | 1,076 | 1,076 | 1,076 | ||
| 801-811 O STREET(LOT) | 2020-10-01 | 25,705 | |||||||
| 801-811 O STREET | 2020-10-01 | 184,295 | S/L | 27.5000 | 1,396 | 1,396 | 1,396 | ||
| 817 A STREET(LOT) | 2020-10-01 | 13,990 | |||||||
| 817 A STREET | 2020-10-01 | 78,010 | S/L | 27.5000 | 591 | 591 | 591 | ||
| 815 A STREET(LOT) | 2020-10-01 | 13,990 | |||||||
| 815 A STREET | 2020-10-01 | 78,010 | S/L | 27.5000 | 591 | 591 | 591 | ||
| 1409-1413 10TH ST(LOT) | 2020-10-01 | 33,405 | |||||||
| 1409-1413 10TH ST | 2020-10-01 | 138,595 | S/L | 27.5000 | 1,050 | 1,050 | 1,050 | ||
| 1414 12TH ST(LOT) | 2020-10-01 | 14,300 | |||||||
| 1414 12TH ST | 2020-10-01 | 120,700 | S/L | 27.5000 | 914 | 914 | 914 | ||
| 1214 9TH(LOT) | 2020-10-09 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS | 84,703 | 114,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STREETER LLC | AT COST | 872,381 | 872,381 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,193,466 | 1,577,544 | 3,615,922 | 7,601,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS RENTALS | ||||
| REPAIRS | 43,131 | 43,131 | 43,131 | |
| DUES & SUBSCRIPTIONS | 500 | 500 | 500 | |
| INSURANCE | 20,810 | 20,810 | 20,810 | |
| UTILITIES | 14,209 | 14,209 | 14,209 | |
| RENT REFUND | 695 | 695 | 695 | |
| MANAGEMENT FEES | 34,645 | 34,645 | 34,645 |
| Description | Amount |
|---|---|
| FROM CHARITABLE REMAINDER TRUST | 129,371 |
| INCREASE BASIS STREETER LLC | 191,446 |
| FROM MARILYN WORTMAN ESTATE | 1,033,000 |
| FROM CHARITABLE REMAINDER TRUST | 3,266,109 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HAUVER NOTE |
25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT TAX | 251 | 251 |