| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 313 | 156 | 0 | 157 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES INSTL HIGH YIELD BOND - 41590.722 SHS | 393,706 | 415,076 |
| FEDERATED HERMES TOTAL RETURN BOND - 106135.026 SHS | 1,211,193 | 1,226,921 |
| LORD ABBETT HIGH YIELD - 56230.533 SHS | 395,940 | 418,917 |
| PGIM HIGH YIELD FUND - 33368.475 SHS | 181,725 | 183,860 |
| VOYA INTERMEDIATE BOND - 115128.384 SHS | 1,205,165 | 1,227,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE - 9779.123 SHS | 167,494 | 245,358 |
| ARTISAN INTEMATIONAL - 3234.252 SHS | 102,938 | 112,488 |
| BLACKROCK MID-CAP GROWTH EQUITY - 12640.777 SHS | 373,114 | 558,217 |
| BROWN CAPITAL MGMT SMALL CO - 2054.511 SHS | 205,543 | 280,975 |
| DIAMOND HILL LARGE CAP - 45808.72 SHS | 1,195,169 | 1,401,289 |
| GOLDMAN SACHS EMERGING MKTS EQUITY INISGHTS - 16250.851 SHS | 153,576 | 189,972 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS - 3574.7 SHS | 156,404 | 191,068 |
| T ROWE PRICE INSTI LARGE CAP CORE GROWTH - 22465.982 SHS | 1,100,160 | 1,464,333 |
| VANGUARD FTSE DEVELOPED MARKETS INDEX ETF - 2000 SHS | 83,520 | 94,420 |
| VANGUARD INTL GROWTH FUND ADM - 801.435 SHS | 75,017 | 128,462 |
| VANGUARD MID CAP ETF - 1664 SHS | 250,019 | 344,065 |
| VANGUARD MID CAP VALUE INDEX FD - 7713.293 SHS | 393,918 | 475,216 |
| VANGUARD S&P 500 INDEX ETF - 1200 SHS | 611,549 | 830,011 |
| VANGUARD SMALL-CAP ETF - 1213 SHS | 160,614 | 236,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,511 | 755 | 0 | 756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 209 | 104 | 0 | 105 |
| OFFICE | 4,087 | 0 | 0 | 4,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 30,193 | 30,193 | 0 | 0 |
| PROFESSIONAL FEES | 17,310 | 8,655 | 0 | 8,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 8,913 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX ESTIMATES PAID | 7,000 | 0 | 0 | 0 |