| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,665 | 933 | 3,732 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 292 | 200DB | 7.0000 | ||||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,864 | 200DB | 7.0000 | ||||
| SCANNER | 2006-10-18 | 400 | 400 | 200DB | 7.0000 | ||||
| WIRING | 1992-10-31 | 336 | 290 | S/L | 31.5000 | 11 | 11 | ||
| CARPET | 1992-10-31 | 3,522 | 3,042 | S/L | 31.5000 | 112 | 112 | ||
| DRAPES | 1992-10-31 | 2,694 | 2,327 | S/L | 31.5000 | 85 | 85 | ||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 2,294 | S/L | 31.5000 | 85 | 85 | ||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,645 | 200DB | 5.0000 | ||||
| SCANNER | 2009-04-08 | 767 | 767 | 200DB | 5.0000 | ||||
| PRINTER/COPIER/FAX | 2012-10-08 | 2,861 | 2,861 | 200DB | 5.0000 | ||||
| COMPUTER - BUS TECH, INC. | 2013-08-19 | 1,162 | 1,162 | 200DB | 5.0000 | ||||
| CLOUD BASED SERVER | 2015-04-06 | 9,200 | 8,670 | 200DB | 5.0000 | 530 | 530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC 3.375% | ||
| EATON VANCE FL RATE ADV | 251,350 | 251,350 |
| GOLDMAN SACHS 4% | 165,746 | 165,746 |
| ISHARES PREFERRED & INCOME SECUR. | 303,960 | 303,960 |
| JP MORGAN CHASE & CO 3.25% | 105,171 | 105,171 |
| VANGUARD HIGH YIELD CORPORA | 444,018 | 444,018 |
| VANGUARD INT-TERM TREASURY FD | 69,714 | 69,714 |
| VANGUARD INTERMEDIATE TERM CORP | 316,385 | 316,385 |
| WELLS FARGO & CO. 3.45% | 105,975 | 105,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 19,708 | 19,708 |
| ALEXION PHARMACEUTICALS INC | 42,966 | 42,966 |
| ALPHABET INC | 42,063 | 42,063 |
| AMAZON.COM INC | 71,652 | 71,652 |
| AMERICAN EXPRESS CO | 20,313 | 20,313 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FU | 226,788 | 226,788 |
| APPLE INC | 70,060 | 70,060 |
| BERKSHIRE HATHAWAY INC | 34,085 | 34,085 |
| BOEING CO | ||
| BRISTOL-MYERS SQUIBB CO | 25,060 | 25,060 |
| CHEVRON CORP | ||
| CISCO SYSTEMS INC | 34,234 | 34,234 |
| COMCAST CORP | 29,711 | 29,711 |
| COMMUNICATION SERVICES SELECT SECTOR | 47,978 | 47,978 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 10,129 | 10,129 |
| CONSUMER STAPLES SELECT SECTOR SPDR | 29,004 | 29,004 |
| DFA EMERGING MARKETS SMALL CAP PORTF | 232,109 | 232,109 |
| DFA GLOBAL REAL ESTATE SECURITIES PO | 525,664 | 525,664 |
| DFA US SMALL CAP EQUITIES | ||
| EMERSON ELECTRIC CO | 18,164 | 18,164 |
| ENERGY SELECT SECTOR SPDR FUND | 44,002 | 44,002 |
| EXELON CORP | 10,217 | 10,217 |
| EXXON MOBIL CORPORATION | ||
| FACEBOOK INC | 22,672 | 22,672 |
| FEDEX CORP | 26,222 | 26,222 |
| FIDELITY INTERNATIONAL INDEX FUND | 323,646 | 323,646 |
| FINANCIAL SELECT SECTOR SPDR FUND | 51,295 | 51,295 |
| GILEAD SCIENCES INC | ||
| GOLDMAN SACHS GROUP INC | 32,964 | 32,964 |
| GOLDMAN SACHS INTERNATIONAL SMALL CA | 175,833 | 175,833 |
| HEALTH CARE SELECT SECTOR SPDR FUND | 135,107 | 135,107 |
| HONEYWELL INTERNATIONAL INC | 21,908 | 21,908 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 81,909 | 81,909 |
| INTERCONTINENTAL EXCHANGE INC | 18,677 | 18,677 |
| INVESCO DEVELOPING MARKETS FUND | 480,494 | 480,494 |
| ISHARES CORE S&P 500 ETF | 395,286 | 395,286 |
| ISHARES CORE S&P MID-CAP ETF | 170,534 | 170,534 |
| ISHARES CORE S&P SMALL-CAP ETF | 389,564 | 389,564 |
| JPMORGAN CHASE & CO | 36,342 | 36,342 |
| KLA CORP | 27,962 | 27,962 |
| LOWE'S COS INC | 56,660 | 56,660 |
| MATERIALS SELECT SECTOR SPDR FUND | 35,037 | 35,037 |
| MCDONALD'S CORP | 25,535 | 25,535 |
| MCKESSON CORPORATION | ||
| MICROSHIP TECHNOLOGY INC | ||
| MICROSOFT CORP | 76,735 | 76,735 |
| MONDELEZ INTERNATIONAL INC | 30,872 | 30,872 |
| NIKE INC | 54,890 | 54,890 |
| OPPENHEIMER DEVELOPING MARKETS | ||
| PALO ALTO NETWORKS INC | 22,745 | 22,745 |
| PEPSICO INC | 21,948 | 21,948 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 31,917 | 31,917 |
| SKYWORKS SOLUTIONS INC | 25,072 | 25,072 |
| STARBUCKS CORP | ||
| TECHNOLOGY SELECT SECTOR SPDR FUND | 199,191 | 199,191 |
| UBER TECHNOLOGIES | ||
| UNION PACIFIC CORP | 38,937 | 38,937 |
| UNITEDHEALTH GROUP INC | 37,873 | 37,873 |
| UTILITIES SELECT SECTOR SPDR FUND | 19,751 | 19,751 |
| VANGUARD 500 INDEX FUND | 860,157 | 860,157 |
| VANGUARD EMERGING MARKETS STOCK INDE | 458,094 | 458,094 |
| WALMART INC | 42,957 | 42,957 |
| WALT DISNEY CO | 32,431 | 32,431 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV | 2,448 | 2,448 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 57,151 | 52,409 | 4,742 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 369 | 369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 1 | 1 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 204 | 102 | 102 | |
| INSURANCE | 1,082 | 541 | 541 | |
| OFFICE EXPENSE | 13,367 | 2,673 | 10,694 | |
| POSTAGE & DELIVERY | 773 | 155 | 618 | |
| TELEPHONE | 1,780 | 356 | 1,424 | |
| WORKERS COMPENSATION | 156 | 156 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 756,692 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 1,121,101 | 0 % | EDUCATIONAL PURPOSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 38,376 | 38,376 | ||
| HEALTHY HABITS HEALTHY KIDS PROG | 58,910 | 58,910 |