| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,050 | 420 | 630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNI SAN TAN MEADOWS | AT COST | 137,000 | 137,000 |
| CNI OVATION | AT COST | 283,782 | 283,782 |
| CNI YOURLAND IV | AT COST | 100,000 | 100,000 |
| CNI YOURLAND V | AT COST | 220,000 | 220,000 |
| CNI PECAN COVE | AT COST | 94 | 5,562 |
| CNI WELCOME TUCSON | AT COST | 250,000 | 250,000 |
| 730 FAIRMONT | AT COST | 440,000 | 440,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,144 | 2,144 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLES | 378,718 | 179,387 | 179,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 60 | 60 | 0 | |
| BANK CHARGES | 637 | 637 | 0 | |
| MISCELLANEOUS | 5 | 5 | 0 | |
| COMMISSIONS | 5 | 5 | 0 | |
| INSURANCE | 526 | 526 | 0 | |
| MAINTENANCE & CLEANING | 23 | 23 | 0 | |
| POSTAGE & DELIVERY | 47 | 47 | 0 | |
| OFFICE EXPENSE | 112 | 112 | 0 | |
| DUES & SUBSCRIPTIONS | 37 | 37 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CNI PECON COVE | 17,476 | 17,476 | |
| CNI YOURLAND IV | 1,400 | 1,400 | |
| CNI YOURLAND V | 151 | 151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO COWLEY MANAGEMENT | 7,410 | 445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1 | 1 | 0 | |
| CONSULTING FEES | 5,407 | 5,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 7,634 | 0 | 0 | |
| PROPERTY TAXES | 2,531 | 2,531 | 0 |