| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6885 | 6,885 | 3,500 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2020-10-12 | 1,411 | SL | 10.00 % | 141 | ||||
| Fast Signs | 2020-03-18 | 1,460 | 200DB | 10.00 % | 104 | ||||
| Leasehold Impr - 2020 | 2020-04-30 | 6,949 | SL | 10.00 % | 695 | ||||
| Flooring Solutions- Conf. Rm Rug | 2020-04-07 | 1,028 | 200DB | 10.00 % | 73 | ||||
| AP Dado - furniture | 2020-04-15 | 9,202 | 200DB | 10.00 % | 657 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income - Wells Fargo x6875 | 224,699 | 230,367 |
| Fixed Income - Wells Fargo x4707 | 6,626 | 8,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Wells Fargo x6875 | 1,101,576 | 1,498,847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,268 | 12,412 | 10,856 | |
| Machinery and Equipment | 1,411 | 141 | 1,270 | |
| Improvements | 6,949 | 695 | 6,254 |
| Item No. | 1 |
|---|---|
| Lender's Name | Wells Fargo Margin Loan |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 66,090 |
| Balance Due | 66,090 |
| Date of Note | 2020-06 |
| Maturity Date | 2021-01 |
| Repayment Terms | On Demand |
| Interest Rate | 4.0000 |
| Security Provided by Borrower | Publicly traded securities |
| Purpose of Loan | ST Trading |
| Description of Lender Consideration | Publicly traded securities |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 604 | 100 | ||
| Advertising & Marketing | 1,632 | 300 | ||
| Bank Charges | 257 | 100 | ||
| Dues & subscriptions | 543 | |||
| Meals/ | 1,722 | 500 | ||
| Meeting Expense | 3,226 | 500 | ||
| Office Expense | 6,185 | 500 | ||
| Office Supplies | 2,327 | 200 | 100 | |
| Park Passes | 42,950 | 42,950 | ||
| Postage | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| License Plate Funds | 39,466 | ||
| State Parks Pass sales | 56,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Mgmt fees | 46,000 | 46,000 | 0 | 0 |
| Executive Assistant | 20,900 | 4,000 | 0 | 2,050 |
| Other | 90 | 0 | 0 | 0 |
| Tech / IT fees | 6,283 | 0 | 0 | 500 |