| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,293 | 5,293 | 5,293 | 5,293 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-02-22 | 925 | 925 | S/L | 5.0000 | ||||
| FOUNDATION BUILDING | 2015-08-01 | 4,572,512 | 504,882 | S/L | 40.0000 | 114,313 | 114,313 | 114,313 | |
| LAND | 2012-06-01 | 10,000 | |||||||
| RESIDENCE PLUS 10.5 ACRES | 2013-06-14 | 135,000 | 32,114 | S/L | 27.5000 | 4,909 | 4,909 | 4,909 | |
| FURNISHINGS & TOOLS | 2013-06-14 | 7,490 | |||||||
| JEWELRY | 2013-06-14 | 3,168 | |||||||
| 1957 PACKARD CLIPPER VIN | 2013-06-14 | 19,600 | |||||||
| EXERCISE EQUIPMENT | 2015-02-06 | 143,982 | 47,195 | S/L | 15.0000 | 9,599 | 9,599 | 9,599 | |
| KIICHEN EQUIPMENT | 2015-06-15 | 499,245 | 152,547 | S/L | 15.0000 | 33,283 | 33,283 | 33,283 | |
| SINAGE FOR FOUNDATION | 2015-09-15 | 8,037 | 3,484 | S/L | 10.0000 | 804 | 804 | 804 | |
| DRIVEWAY AND PARKING LOT | 2015-06-05 | 67,034 | 20,483 | S/L | 15.0000 | 4,469 | 4,469 | 4,469 | |
| LANDSCAPING | 2015-09-09 | 54,397 | 15,713 | S/L | 15.0000 | 3,626 | 3,626 | 3,626 | |
| 2015 FORD VAN | 2015-05-13 | 22,500 | 21,000 | S/L | 5.0000 | 1,500 | 1,500 | 1,500 | |
| LOCKERS AND BENCHES | 2015-03-05 | 8,275 | 5,713 | S/L | 7.0000 | 1,182 | 1,182 | 1,182 | |
| SOFAS CHAIRS ETC | 2015-07-15 | 4,960 | 3,190 | S/L | 7.0000 | 709 | 709 | 709 | |
| COMPUTERS ETC | 2015-07-15 | 4,237 | 3,812 | S/L | 5.0000 | 425 | 425 | 425 | |
| TV DECOR TRASH CANS | 2015-06-11 | 4,493 | 2,942 | S/L | 7.0000 | 642 | 642 | 642 | |
| OFFICE FURNITURE | 2015-04-17 | 3,447 | 2,296 | S/L | 7.0000 | 492 | 492 | 492 | |
| CLEANING EQUIPMENT | 2015-02-23 | 3,369 | 2,325 | S/L | 7.0000 | 481 | 481 | 481 | |
| BARBECUE GRILL | 2015-07-08 | 1,960 | 1,260 | S/L | 7.0000 | 280 | 280 | 280 | |
| HEDGE TRIMMER | 2015-07-08 | 690 | 445 | S/L | 7.0000 | 99 | 99 | 99 | |
| MISC EQUIPMENT | 2015-11-24 | 617 | 359 | S/L | 7.0000 | 88 | 88 | 88 | |
| SECURITY EQUIPMENT | 2015-03-04 | 3,588 | 2,479 | S/L | 7.0000 | 513 | 513 | 513 | |
| DINING ROOM FURNITURE | 2015-06-11 | 28,515 | 18,672 | S/L | 7.0000 | 4,074 | 4,074 | 4,074 | |
| JOHN DEERE MOWER | 2016-03-17 | 8,950 | 4,796 | S/L | 7.0000 | 1,279 | 1,279 | 1,279 | |
| ADDL BUILDING COSTS | 2016-01-01 | 160,875 | 16,088 | S/L | 40.0000 | 4,022 | 4,022 | 4,022 | |
| 2017 RICE UTILITY TRAILER | 2017-03-23 | 1,395 | 547 | S/L | 7.0000 | 199 | 199 | 199 | |
| NUSTEP MACHINE | 2017-11-15 | 3,967 | 1,228 | S/L | 7.0000 | 567 | 567 | 567 | |
| ALUM CAN RACK FOR KITCHEN | 2018-11-02 | 767 | 128 | S/L | 7.0000 | 110 | 110 | 110 | |
| KONICA BIZHUB C227 COLOR | 2018-11-06 | 3,271 | 763 | S/L | 5.0000 | 654 | 654 | 654 | |
| WORK TABLE W DRAWER | 2018-11-14 | 1,261 | 210 | S/L | 7.0000 | 180 | 180 | 180 | |
| HP ELITE X2 LAPTOP | 2018-12-26 | 1,325 | 265 | S/L | 5.0000 | 265 | 265 | 265 | |
| GUARDRAIL ON FITNESS LOT | 2019-09-09 | 6,600 | 147 | S/L | 15.0000 | 440 | 440 | 440 | |
| BAD BOY ROGUE MOWER | 2019-06-05 | 9,308 | 776 | S/L | 7.0000 | 443 | 443 | 443 | |
| STAIRS FOR ACCESS TO ROOF OVER KITCHEN | 2020-02-03 | 10,345 | S/L | 15.0000 | 632 | 632 | 632 | ||
| SECURITY CAMERAS 5 OUTSIDE 4 INSIDE | 2020-03-19 | 11,401 | S/L | 7.0000 | 1,222 | 1,222 | 1,222 | ||
| FITNESS SOURCE AWNING UPGRADE | 2020-04-22 | 12,130 | S/L | 7.0000 | 1,155 | 1,155 | 1,155 | ||
| 2018 KAWASAKI MULE MODEL KAF400HJF | 2020-05-13 | 7,600 | S/L | 7.0000 | 724 | 724 | 724 | ||
| EX LAXER X W SUS PLATFORM MOWER OCD2FOOT STRI | 2020-05-14 | 11,959 | S/L | 7.0000 | 1,139 | 1,139 | 1,139 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAD BOY ROGUE MOWER | 2019-06 | PURCHASE | 2020-05 | 7,100 | 9,308 | -989 | 1,219 | |||
| DFA COMMODITY STRATEGY | 2020-03 | PURCHASE | 2020-09 | 174,648 | 150,000 | 24,648 | ||||
| DFA DIMENSIONAL 1 YR FIXED | 2019-09 | PURCHASE | 2020-03 | 110,000 | 110,000 | |||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2012-01 | PURCHASE | 2020-03 | 23,190 | 25,000 | -1,810 | ||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2012-02 | PURCHASE | 2020-03 | 22,358 | 25,000 | -2,642 | ||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2012-04 | PURCHASE | 2020-03 | 11,632 | 12,500 | -868 | ||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2012-05 | PURCHASE | 2020-03 | 23,095 | 25,000 | -1,905 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2014-02 | PURCHASE | 2020-03 | 1,943 | 30,983 | -29,040 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2015-07 | PURCHASE | 2020-03 | 2,792 | 36,465 | -33,673 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2015-08 | PURCHASE | 2020-03 | 6,070 | 71,926 | -65,856 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2015-09 | PURCHASE | 2020-03 | 3,278 | 33,563 | -30,285 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2015-11 | PURCHASE | 2020-03 | 3,764 | 28,797 | -25,033 | ||||
| THE PROCTOR & GAMBLE COMPANY | 2011-05 | PURCHASE | 2020-09 | 980,836 | 475,026 | 505,810 | ||||
| TORTOISE MPL & PIPELINE | 2015-12 | PURCHASE | 2020-03 | 29,908 | 47,459 | -17,551 | ||||
| TORTOISE MPL & PIPELINE | 2016-02 | PURCHASE | 2020-03 | 61,571 | 94,768 | -33,197 | ||||
| TORTOISE MPL & PIPELINE | 2016-07 | PURCHASE | 2020-03 | 22,633 | 48,077 | -25,444 | ||||
| TORTOISE MPL & PIPELINE | 2016-08 | PURCHASE | 2020-03 | 22,256 | 48,109 | -25,853 | ||||
| TORTOISE MPL & PIPELINE | 2016-12 | PURCHASE | 2020-03 | 6,658 | 15,434 | -8,776 | ||||
| TORTOISE MPL & PIPELINE | 2017-07 | PURCHASE | 2020-03 | 12,764 | 19,404 | -6,640 | ||||
| VANGUARD INTERMED TERM INV GRADE | 2012-06 | PURCHASE | 2020-03 | 50,000 | 51,418 | -1,418 | ||||
| VANGUARD INTERMED TERM INV GRADE | 2012-06 | PURCHASE | 2020-05 | 232,000 | 231,089 | 911 | ||||
| DFA SHORT TERM EXTENDED QUALITY | 2011-08 | PURCHASE | 2020-03 | 100,000 | 101,772 | -1,772 | ||||
| DODGE & COX INCOME FUND | 2011-05 | PURCHASE | 2020-03 | 50,000 | 49,199 | 801 | ||||
| DODGE & COX INCOME FUND | 2011-05 | PURCHASE | 2020-05 | 232,000 | 220,727 | 11,273 | ||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2011-11 | PURCHASE | 2020-03 | 24,592 | 25,000 | -408 | ||||
| FIDELITY INTERNATIONAL INDEX INS PRM | 2011-12 | PURCHASE | 2020-03 | 23,619 | 25,000 | -1,381 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2011-08 | PURCHASE | 2020-03 | 3,157 | 32,101 | -28,944 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2011-08 | PURCHASE | 2020-03 | 2,974 | 32,476 | -29,502 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2011-09 | PURCHASE | 2020-03 | 1,518 | 16,230 | -14,712 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-02 | PURCHASE | 2020-03 | 637 | 8,125 | -7,488 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-02 | PURCHASE | 2020-03 | 1,335 | 17,568 | -16,233 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-04 | PURCHASE | 2020-03 | 395 | 4,965 | -4,570 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-05 | PURCHASE | 2020-03 | 1,335 | 17,202 | -15,867 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-06 | PURCHASE | 2020-03 | 2,792 | 35,769 | -32,977 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-07 | PURCHASE | 2020-03 | 2,732 | 35,839 | -33,107 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-09 | PURCHASE | 2020-03 | 4,006 | 53,390 | -49,384 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2012-10 | PURCHASE | 2020-03 | 2,671 | 36,231 | -33,560 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2013-01 | PURCHASE | 2020-03 | 637 | 8,804 | -8,167 | ||||
| FIDUCIARY CLAYMORE ENERGY INFRASTRUC | 2013-10 | PURCHASE | 2020-03 | 1,305 | 19,884 | -18,579 | ||||
| ISHARES BARCLAYS US TREAS INFL PROT | 2011-05 | PURCHASE | 2020-05 | 60,349 | 55,207 | 5,142 | ||||
| SPDR S&P DIVIDEND ETF | 2012-06 | PURCHASE | 2020-09 | 64,905 | 38,780 | 26,125 | ||||
| SPDR S&P DIVIDEND ETF | 2012-06 | PURCHASE | 2020-09 | 83,449 | 50,184 | 33,265 | ||||
| SPDR S&P DIVIDEND ETF | 2012-07 | PURCHASE | 2020-09 | 83,449 | 49,733 | 33,716 | ||||
| SPDR S&P DIVIDEND ETF | 2012-08 | PURCHASE | 2020-09 | 83,449 | 51,272 | 32,177 | ||||
| SPDR S&P DIVIDEND ETF | 2013-02 | PURCHASE | 2020-09 | 60,269 | 40,657 | 19,612 | ||||
| VANGUARD SHORT TERM INVEST GRADE | 2011-05 | PURCHASE | 2020-03 | 100,000 | 102,081 | -2,081 | ||||
| ENERGY TRANSFER PARTNERS | 2020-05 | PURCHASE | 2020-12 | 2 | 2 | |||||
| VIDA LONGEVITY FUND LP | 2020-05 | PURCHASE | 2020-12 | 2,284 | 2,284 | |||||
| VIDA LONGEVITY FUND LP | 2020-05 | PURCHASE | 2020-12 | 11,845 | -11,845 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLLY BANK MIDVALE UTAH CD 3.2% | 49,969 | 51,454 |
| BAR HARBOR BKG & TR CO ME CD 2.85% | ||
| BMW BK NORTH AMERICA SALT LAKE 3.25% | 50,024 | 51,482 |
| DFA DIMENSIONAL 1YR FIXED | ||
| DFA SHORT TERM EXTENDED QUALITY | 2,862,035 | 2,895,744 |
| DISCOVER BANK CD 2.55% | 100,000 | 100,323 |
| DODGE & COX INCOME FUND | 2,979,794 | 3,177,732 |
| FIRST INTERNET BANKC IND CE 3% | ||
| GOLDMAN SACHS BANK USA NY CD 2.35% | ||
| ISHARES BARCLAYS US TREASURY INFL PR | 1,249,042 | 1,381,811 |
| JOHN HANCOCK PREFERRED INCOME FUND | 768,711 | 713,400 |
| MATTHEWS ASIA CREDIT OPPORTUNITY | 60,000 | 58,463 |
| NUVEEN QUALITY PREFERRED INCOME FUND | 733,896 | 784,238 |
| PEOPLES SAVINGS BANK CD3417 1.25% | 100,000 | 100,000 |
| PEOPLES SAVINGS BANK CD3514 1.5% | 150,000 | 150,000 |
| VANGUARD EMERGINGN MKTS GOV BNDS | 511,074 | 541,188 |
| VANGUARD HIGH-YIELD CORP FUND | 1,612,034 | 1,631,655 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | 3,075,572 | 3,171,411 |
| VANGUARD INTL BOND | 373,798 | 414,100 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 2,849,773 | 2,925,019 |
| WELLS FARGO BANK NATL ASSN CD 2.35% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 670,800 | 618,340 |
| BRIDGEWAY ULTRA-SMALL COMPANY MARKET | 186,981 | 201,912 |
| CHEVRON CORPORATION | 532,216 | 439,140 |
| DFA EMERGING MARKETS CORE EQUITY | 207,500 | 279,464 |
| DFA INTERNATIONAL SMALL COMPANY | 175,000 | 245,504 |
| DFA INTERNATIONAL VALUE | 175,000 | 197,510 |
| DFA US LARGE CAP VALUE | 180,000 | 247,697 |
| DFA US TARGETED VALUE | 237,782 | 332,393 |
| DNP SELECT INCOME FUND | 367,595 | 396,805 |
| EXELON CORPORATION | 124,945 | 132,079 |
| EXXON MOBIL CORPORATION | 443,822 | 226,710 |
| FEDERATED INTL STRG VALUE DIV | 185,000 | 182,886 |
| FEDERATED STRATEGIC VALUE DIVIDEND F | 250,000 | 211,409 |
| FIDELITY INTERNATIONAL INDEX FUND | ||
| FIRST TRUST EXHANGE-TRADED FD PREFFE | 150,365 | 151,425 |
| GLAXOSMITHKLINE PLC-ADR | 199,173 | 167,514 |
| GRIFFIN INSTL ACCES CR FD | 660,000 | 635,144 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 133,287 | 246,060 |
| ISHARES S&P SMALL CAP 600 INDEX FUND | 431,150 | 742,092 |
| JP MORGAN CHASE & CO | 92,665 | 273,201 |
| MATTHEWS ASIAN GW & INC | 150,000 | 180,589 |
| SOUTHERN COMPANY | 505,438 | 767,875 |
| SPDR S&P DIVIDEND ETF | ||
| STONE RIDGE ALTERNATIVE LENDING RISK | 810,248 | 852,693 |
| T ROWE PRICE NEW HORIZONS FUND | 85,118 | 167,234 |
| THE PROCTOR & GAMBLE COMPANY | ||
| VANGUARD 500 INDEX SIGNAL SH | 638,506 | 885,678 |
| VERIZON COMMUNICATIONS INC | 475,626 | 693,250 |
| VODAPHONE GROUP PLC | 358,374 | 117,980 |
| VANGUARD DEV MKT INDX | 150,000 | 241,746 |
| FIDELITY ADVISORS SER II GRW OPPTUN | 800,000 | 886,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTUS REALTY INCOME FUND I LP | AT COST | 155,266 | 338,068 |
| BANBOO MICRO OPPORTUNITY FUND | AT COST | 213,841 | 388,815 |
| BLUEROCK TTL INCM REL EST FD | AT COST | 98,331 | 96,816 |
| CBRE CLARION GLOBAL R/E INCOME FUND | AT COST | 265,343 | 258,688 |
| DFA INTL REAL ESTATE SEC PTF | AT COST | 175,000 | 148,406 |
| ENERGY TRANSFER LP | AT COST | 41,887 | 37,080 |
| FIDUCIARY CLAYMORE MLP OPPORTUNITY F | AT COST | ||
| ISHARES COMEX GOLD TRUST | AT COST | 51,341 | 63,455 |
| STONERIDGE HIGH YIELD REINSURANCE RI | AT COST | 522,884 | 468,446 |
| STONERIDGE RNS RSK PR INT | AT COST | 542,015 | 437,556 |
| SYCHRONY BK RETAIL CD 2.1% | AT COST | 73,031 | 76,382 |
| TORTOISE MLP & PIPELINE INST | AT COST | ||
| VANGUARD GLBL EX-US REA EST | AT COST | 164,522 | 168,470 |
| VANGUARD INFLATION PROTECTED SEC | AT COST | 283,976 | 310,912 |
| VANGUARD REIT INDEX SIGNAL SH | AT COST | 459,064 | 698,894 |
| VARIANT ALTERNATIVE INCOME | AT COST | 270,000 | 271,956 |
| VIDA LONGEVITY FUND LP | AT COST | 512,273 | 498,122 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP | 5,809,629 | 1,060,084 | 4,749,545 | 13,443 |
| FURNITURE & FIXTURES | 11,499 | |||
| MACHINERY & EQUIPMENT | 435,963 | |||
| BUILDINGS | 4,309,828 | |||
| MISCELLANEOUS | 11,668 | |||
| LAND | 40,258 | 40,258 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,215 | 5,215 | 5,215 | 5,215 |
| Description | Amount |
|---|---|
| K-1 NON DEDUCTIBLE EXPENSES | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY TRANSFER LP | ||||
| CHARITABLE CONTRIBUTIONS | 4 | 4 | 4 | |
| INVESTMENT INTEREST EXPENSE | 144 | 144 | 144 | |
| VIDA LONGEVITY FUND LP | ||||
| INVESTMENT INTEREST EXPENSE | 540 | 540 | 540 | |
| MANAGEMENT FEES | 6,357 | 6,357 | 6,357 | |
| PROFESSIONAL FEED | 1,098 | 1,098 | 1,098 | |
| ORGANIZATIONAL COSTS | 3 | 3 | 3 | |
| OTHER EXPENSES | 782 | 782 | 782 | |
| EXPENSES | ||||
| CONTRACT LABOR | 20,462 | 20,462 | 20,462 | 20,462 |
| DUES & SUBSCRIPTIONS | 3,758 | 3,758 | 3,758 | 3,758 |
| EMPLOYEE BENEFITS | 134,814 | 134,814 | 134,814 | 134,814 |
| EMPLOYEE TRAINING | 417 | 417 | 417 | 417 |
| INSPECTIONS | 2,801 | 2,801 | 2,801 | 2,801 |
| FIRST BANK WEALTH MANAGEMENT | 137,190 | 137,190 | 137,190 | 137,190 |
| ADR PLC FEES | 316 | 316 | 316 | 316 |
| MEAL COSTS | 135,248 | 135,248 | 135,248 | 135,248 |
| MERCHANT BANK FEES | 1,754 | 1,754 | 1,754 | 1,754 |
| MISCELLANEOUS | 7,939 | 7,939 | 7,939 | 7,939 |
| SUPPLIES | 25,527 | 25,527 | 25,527 | 25,527 |
| TRANSPORTATION COSTS | 1,312 | 1,312 | 1,312 | 1,312 |
| UNIFORMS | 120 | 120 | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEALS ON WHEELS AND MEALS | 112,246 | 112,246 | |
| GYM MEMBERSHIPS & TRIANING | 40,789 | 40,789 | |
| ENERGY TRANSFER LP | -2,103 | -2,103 | -2,103 |
| VIDA LONGEVITY FUND LP | 27,372 | 27,372 | 27,372 |
| ALTUS REALTY INCOME FUND II | -8,788 | -8,788 | -8,788 |
| BAMBOO MICRO OPPORTUNITY F | 3,118 | 3,118 | 3,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,311 | 73 |
| SALES TAX PAYABLE | 2,014 | 2,497 |
| DUE ON BUILDING CONSTRUCTION | 746,548 | 334,541 |
| AFLAC INSUANCE LIAB | 118 | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,903 | 3,903 | 3,903 | 3,903 |
| LICENSES | 90 | 90 | 90 | 90 |
| PAYROLL TACES PAID | 31,466 | 31,466 | 31,466 | 31,466 |
| SALE S TAXES PAID | 9,061 | 9,061 | 9,061 | 9,061 |