| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,415 | 662 | 2,539 | 1,876 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 2006-01-01 | 427,066 | 141,448 | SL | 39.000000000000 | 10,950 | 0 | 10,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS THE BOND FUND OF AMERICA CLASS 2 | 99,606 | 99,606 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL F2 | 97,975 | 97,975 |
| AMERICAN FUNDS NEW WORLD FUND CL F2 | 68,079 | 68,079 |
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 142,648 | 142,648 |
| JANUS HENDERSON FUNDS SMALL CAP VALUE FUND CLASS I | 44,865 | 44,865 |
| JENSEN PORTFOLIO INC CLASS I SHS | 46,801 | 46,801 |
| JOHN HANCOCK FUNDS III DISCIPLINED VALUE MID CAP FD CL I | 68,275 | 68,275 |
| WELLS FARGO EMERGING MARKETS EQUITY FUND CLASS INST | 44,182 | 44,182 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND FUND CLASS F-2 | 38,973 | 38,973 |
| PIMCO FDS PAC INVT MGMT SER EMERGING MKTS BD FD INSTL CL | 26,113 | 26,113 |
| PGIM HIGH YIELD CL Z | 22,062 | 22,062 |
| PGIM TOTAL RETURN BOND CL Z | 47,894 | 47,894 |
| SMALL CAP WORLD FD INC CL F2 | 32,169 | 32,169 |
| T ROWE PRICE MID-CAP GROWTH FUND INC | 48,438 | 48,438 |
| ARTISAN FUNDS ARTISAN SMALL CAP FUND ADVISOR CLASS SHARES | 45,691 | 45,691 |
| MFC ISHARES TR RUSSELL 1000 GROWTH ETF | 14,710 | 14,710 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | 312,757 | 312,757 |
| MFO DELAWARE VALUE FUND-I | 16,651 | 16,651 |
| MFC ISHARES CORE S&P MID-CAP ETF | 19,306 | 19,306 |
| MFC ISHARES TR RUSSELL 2000 ETF | 25,684 | 25,684 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP | 22,461 | 22,461 |
| MFB NORTHERN ACTIVE M INTERNATIONAL EQUITY FUND | 108,460 | 108,460 |
| MFB NORTHERN FUNDS EMERGING MARKETS EQUITYINDEX | 41,705 | 41,705 |
| MFB NORTHERN FDS ULTRA SHORT FIXED INCOME FD | 27,705 | 27,705 |
| MFB NORTHERN FUNDS FIXED INCOME FD | 256,031 | 256,031 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | 104,657 | 104,657 |
| MFC ISHARES TRUST CORE US AGGREGATE BD ETF | 116,772 | 116,772 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD IBOXX 3 YR TARGET | 11,584 | 11,584 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | 11,935 | 11,935 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | 11,513 | 11,513 |
| SPDR DOW JONES REIT ETF | 21,588 | 21,588 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 21,997 | 21,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAS WELL | AT COST | 12,000 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUEST HOUSE | 427,066 | 152,398 | 274,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,416 | 0 | 0 | 1,416 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,390 | 1,390 | 1,390 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 146,824 |
| NON DIVIDEND DISTRIBUTIONS | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,233 | 16,233 | 16,233 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 386 | 386 | 386 | 0 |
| INCOME TAXES | 2,500 | 0 | 0 | 0 |