| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 shares of Apple, Inc | 25,534 | 26,538 |
| 1200 shares of Berkshire Hathaway | 189,193 | 278,244 |
| 1500 shares of Bristol-Myers Squibb | 57,903 | 93,045 |
| 300 shares of Goldman Sachs | 64,164 | 79,113 |
| 1500 shares of Intel Corp | 45,339 | 74,730 |
| 600 shares of Johnson Johnson | 50,991 | 94,428 |
| 2000 shares of Verizon Communications | 79,092 | 117,500 |
| 1000 shares of Walmart | 123,716 | 144,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash Money Market Schwab | 419,065 | 419,065 | |
| Aladdin Industries LLC | 85,680 | 85,680 | |
| Vanguard High Dividend | 206,013 | 247,077 | |
| Vanguard Information | 277,411 | 410,623 | |
| Vanguard Mid Cap ETF | 102,320 | 103,385 | |
| Vanguard Russell 1000 | 93,484 | 99,124 | |
| Vanguard Small Cap ETF | 94,190 | 97,340 | |
| Vanguard Total | 100,827 | 102,272 | |
| Schwab total stock Mkt | 100,000 | 118,763 | |
| Vanguard Balanced Index | 203,355 | 283,428 | |
| Vanguard 500 Index | 143,973 | 736,519 | |
| Scjhwab Intl Index Fund | 100,914 | 122,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mortgage Pool GNMA 003174 | 70,510 | 70,510 | 695 |
| Mortgage Pool GNMA 540747 | 21,860 | 21,860 | 1,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 362 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Distributions | 1,568 | 1,568 | 1,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 4,000 |