| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,800 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CSBT SHORT TERM CASH FUND | PURCHASE | 255,275 | 255,275 | |||||||
| BRISTOL MYERS SQUIBB | PURCHASE | 2020-04 | 6,029 | 2,639 | 3,390 | |||||
| BRISTOL MYERS SQUIBB | PURCHASE | 2020-12 | 1,536 | 660 | 876 | |||||
| CALAMOS MKT NEUTRAL | PURCHASE | 2020-04 | 13,050 | 13,243 | -193 | |||||
| CATERPILLAR | PURCHASE | 2020-04 | 9,332 | 4,255 | 5,077 | |||||
| CATERPILLAR | PURCHASE | 2020-12 | 1,758 | 532 | 1,226 | |||||
| DIAMOND HILL LONG SHORT | PURCHASE | 2020-04 | 8,740 | 9,464 | -724 | |||||
| DIAMOND HILL LONG SHORT | PURCHASE | 2020-12 | 12,454 | 11,007 | 1,447 | |||||
| FIRST EAGLE GLOBAL | PURCHASE | 2020-04 | 7,079 | 7,976 | -897 | |||||
| NATIXIS GATEWAY | PURCHASE | 2020-04 | 8,163 | 8,066 | 97 | |||||
| ISHARES SELECT DIVIDEND | PURCHASE | 2020-12 | 4,734 | 4,240 | 494 | |||||
| ISHARES IBOXX | PURCHASE | 2020-04 | 29,994 | 26,693 | 3,301 | |||||
| ISHARES INTER CR | PURCHASE | 2020-12 | 6,167 | 5,533 | 634 | |||||
| NOVARTIS AG | PURCHASE | 2020-04 | 12,973 | 7,891 | 5,082 | |||||
| 3M CO | PURCHASE | 2020-04 | 9,031 | 4,411 | 4,620 | |||||
| VANGUARD TOT BD MKT INDEX | PURCHASE | 2020-04 | 54,420 | 50,786 | 3,634 | |||||
| VANGUARD MC VAL INDEX | PURCHASE | 2020-12 | 7,898 | 6,414 | 1,484 | |||||
| VANGUARD MC GROWTH | PURCHASE | 2020-04 | 6,040 | 5,120 | 920 | |||||
| VANGUARD MC GROWTH | PURCHASE | 2020-12 | 1,633 | 921 | 712 | |||||
| VANGUARD INTER TERM BD | PURCHASE | 2020-12 | 250 | 250 | ||||||
| VANGUARD INST INDEX | PURCHASE | 2020-03 | 307 | 307 | ||||||
| VANGUARD INST INDEX | PURCHASE | 2020-03 | 10 | 10 | ||||||
| VANGUARD INST INDEX | PURCHASE | 2020-12 | 766 | 766 | ||||||
| VANGUARD INST INDEX | PURCHASE | 2020-12 | 13 | 13 | ||||||
| VANGUARD SMALL CAP VALUE | PURCHASE | 2020-12 | 1,400 | 1,240 | 160 | |||||
| VANGUARD MC INDEX | PURCHASE | 2020-04 | 27,923 | 27,775 | 148 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMED INDEX | 33,741 | 35,818 |
| ISHARES IBOXX INVESTMENT | 26,117 | 31,770 |
| ISHARES INTER GOVT CR BOND ETF | 22,145 | 23,528 |
| ISHARES INTER CREDIT BD | 56,963 | 64,261 |
| VANGUARD TOTAL BD INDEX | ||
| FEDERATED HI YLD BOND | 11,418 | 12,052 |
| PIMCO INTL BD | 3,077 | 3,140 |
| PIMCO INC INST | 23,137 | 23,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 6,616 | 15,731 |
| CATERPILLAR INC. | 7,978 | 27,303 |
| US BANCORP | 2,872 | 13,977 |
| NOVARTIS AG ADR | 10,416 | 18,886 |
| BRISTOL-MYERS SQUIBB | 9,894 | 23,261 |
| ISHARES SELECT DIV | 59,630 | 74,540 |
| VANGUARD REIT INDEX-ADM 5123 | 16,856 | 17,609 |
| CALAMOS MKT NEUTRAL INC | 31,078 | 33,811 |
| ISHARES MSCI EAFE VALUE ETF | 25,564 | 23,600 |
| PIMCO S/C STOCKSPLUS | 17,752 | 21,119 |
| VANGUARD SMALL CAP VALUE | 9,304 | 10,666 |
| DIAMOND HILL LONG SHORT | ||
| ARTISAN INTL S/M | 13,511 | 24,365 |
| VANGUARD MIDCAP VALUE INDEX | 21,266 | 26,554 |
| VANGUARD MIDCAP GROWTH INDEX | 21,504 | 38,329 |
| VANGUARD DEV MKTS INDEX | 39,342 | 50,244 |
| VANGUARD INST INDEX | 52,813 | 74,628 |
| VANGUARD MIDCAP INDEX | 27,531 | 37,710 |
| VANGUARD EMERGING MARKETS | 8,877 | 10,340 |
| VANGUARD GROWTH INDEX | 18,775 | 31,183 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PAYMENTS | 587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 250 | 188 | 62 | |
| MISCELLANEOUS EXPENSES | 93 | 70 | 23 |
| Description | Amount |
|---|---|
| REC'D FROM KIRCHNER CHAR REM TR | 233,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV. MGMT. FEES | 6,985 | 5,239 | 1,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 378 | 378 |