| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,700 | 0 | 1,700 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Appliances - Wallace House | 2002-09-24 | 758 | 758 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Wallace House - 87855 Reed Rd | 2002-12-27 | 45,500 | 28,133 | SL | 27.500000000000 | 1,655 | 1,655 | 1,655 | |
| Law Farm House - 87675 Reed Rd | 2002-12-27 | 66,500 | 41,107 | SL | 27.500000000000 | 2,418 | 2,418 | 2,418 | |
| Reed House - 87905 Reed Rd | 2002-12-27 | 58,000 | 35,853 | SL | 27.500000000000 | 2,109 | 2,109 | 2,109 | |
| Hot water heater | 2005-08-15 | 525 | 525 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Fencing | 2002-07-01 | 2,665 | 2,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Historical signs | 2002-12-26 | 2,885 | 2,885 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fencing | 2003-12-18 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Historical signs | 2004-01-19 | 1,395 | 1,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2004-09-01 | 8,849 | 8,849 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2005-05-02 | 2,357 | 2,357 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2005-08-29 | 2,190 | 2,190 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2007-05-16 | 1,487 | 1,487 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gravestones | 2007-09-17 | 1,368 | 1,368 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Land | 2002-12-27 | 265,700 | L | 0 | 0 | 0 | |||
| Building | 2019-06-01 | 12,000 | 167 | SL | 39.000000000000 | 308 | 0 | 308 | |
| Windows and Doors | 2019-06-01 | 11,725 | 200DB | 5.000000000000 | 0 | 0 | 2,345 | ||
| Roof | 2019-06-01 | 10,000 | 139 | SL | 39.000000000000 | 256 | 0 | 256 | |
| Alarm | 2019-06-01 | 500 | 200DB | 5.000000000000 | 0 | 0 | 100 | ||
| Electric | 2019-06-01 | 13,699 | 200DB | 5.000000000000 | 0 | 0 | 2,740 | ||
| Building | 2020-06-01 | 40,178 | SL | 39.000000000000 | 558 | 0 | 558 | ||
| Alarm | 2020-06-01 | 1,416 | 200DB | 5.000000000000 | 1,416 | 0 | 165 | ||
| Electric | 2020-06-01 | 12,519 | 200DB | 5.000000000000 | 12,519 | 0 | 1,461 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 shares Vanguard Total Corp Bond | 92,220 | 94,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 shares GE | 3,154 | 1,080 |
| 1400 shares Vanguard International Stock | 74,916 | 84,224 |
| 600 shares Vanguard International Bond | 47,616 | 49,380 |
| 700 shares Vanguard Long Term Bond ETF | 74,949 | 77,749 |
| 1200 shares Vanguard Dividend Stock | 99,960 | 109,812 |
| 500 shares Vanguard Total Stock | 87,950 | 97,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Appliances - Wallace House | 758 | 758 | 0 | |
| Wallace House - 87855 Reed Rd | 45,500 | 29,788 | 15,712 | |
| Law Farm House - 87675 Reed Rd | 66,500 | 43,525 | 22,975 | |
| Reed House - 87905 Reed Rd | 58,000 | 37,962 | 20,038 | |
| Hot water heater | 525 | 525 | 0 | |
| Fencing | 2,665 | 2,665 | 0 | |
| Historical signs | 2,885 | 2,885 | 0 | |
| Fencing | 2,500 | 2,500 | 0 | |
| Historical signs | 1,395 | 1,395 | 0 | |
| Gravestones | 8,849 | 8,849 | 0 | |
| Gravestones | 2,357 | 2,357 | 0 | |
| Gravestones | 2,190 | 2,190 | 0 | |
| Gravestones | 1,487 | 1,487 | 0 | |
| Gravestones | 1,368 | 1,368 | 0 | |
| Land | 265,700 | 0 | 265,700 | |
| Building | 12,000 | 475 | 11,525 | |
| Windows and Doors | 11,725 | 11,725 | 0 | |
| Roof | 10,000 | 395 | 9,605 | |
| Alarm | 500 | 500 | 0 | |
| Electric | 13,699 | 13,699 | 0 | |
| Building | 40,178 | 558 | 39,620 | |
| Alarm | 1,416 | 1,416 | 0 | |
| Electric | 12,519 | 12,519 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 337 | 0 | 337 | 0 |
| Security | 158 | 0 | 158 | 0 |
| Excess expenses from column C | 0 | 0 | -13,155 | 13,155 |
| Dues | 80 | 0 | 80 | 0 |
| Lockbox | 82 | 0 | 82 | 0 |
| Repairs | 11,468 | 0 | 11,468 | 0 |
| Catalog Project | 27,759 | 0 | 27,759 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Ohio | 100 | 0 | 100 | 0 |
| Foreign | 77 | 0 | 77 | 0 |
| Real Estate - Otis, MA | 213 | 0 | 213 | 0 |
| Real estate taxes | 8,466 | 8,466 | 8,466 | 0 |