| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 29,950 | 23,960 | 23,960 | 5,990 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,045,408 | 2,532,591 | SL | 31.5000 | 95,540 | |||
| MAINTENANCE BLDG | 1992-10-31 | 194,272 | 166,085 | SL | 31.5000 | 6,814 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 27,792 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 328,642 | 214,152 | SL | 39.0000 | 8,539 | |||
| ADM OFFICE BLDG | 1989-05-01 | 630,469 | 612,293 | SL | 31.5000 | 18,176 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 59,197 | SL | 3.64 % | 112 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 58,378 | SL | 3.64 % | 101 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 17,719 | SL | 3.64 % | 696 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 8,213 | SL | 31.5000 | 365 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 195,801 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 190,116 | SL | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 118,475 | SL | 30.0000 | 6,706 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 191,598 | SL | 30.0000 | 10,845 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 620,398 | 363,248 | SL | 30.0000 | 21,236 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 59,278 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 111,854 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 163,541 | 87,260 | SL | 30.0000 | 5,514 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 68,868 | SL | 30.0000 | 6,261 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 6,080 | SL | 10.0000 | 264 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 32,859 | SL | 10.0000 | 3,828 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 1,574 | SL | 10.0000 | 185 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 102,546 | SL | 19.5000 | 3,822 | |||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 5,094 | SL | 10.0000 | 605 | |||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 16,302 | SL | 10.0000 | 2,081 | |||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 31,371 | SL | 10.0000 | 4,048 | |||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 5,303 | SL | 10.0000 | 692 | |||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 40,427 | SL | 10.0000 | 5,273 | |||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 15,424 | SL | 10.0000 | 2,034 | |||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 5,676 | SL | 10.0000 | 749 | |||
| TRACTOR | 2013-02-21 | 38,175 | 26,087 | SL | 10.0000 | 3,818 | |||
| TEXAS REPTILE AIR PUMP | 2013-06-13 | 5,467 | 5,077 | SL | 7.0000 | 390 | |||
| COMMISSARY REFRIGERATION | 2013-09-19 | 29,679 | 26,499 | SL | 7.0000 | 3,180 | |||
| ICE MACHINE - BLDG MAINT | 2013-10-17 | 2,690 | 2,369 | SL | 7.0000 | 321 | |||
| BEAR EXHIBIT FAN | 2013-12-31 | 2,600 | 2,228 | SL | 7.0000 | 372 | |||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 9,427 | SL | 10.0000 | 1,450 | |||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 2,125 | SL | 10.0000 | 349 | |||
| EMER BACKUP HYDRAULIC PUM | 2014-02-13 | 6,062 | 5,052 | SL | 7.0000 | 866 | |||
| PURCH BLDG A/C UNIT REPLA | 2014-05-08 | 4,975 | 3,969 | SL | 7.0000 | 711 | |||
| CONC#2 ICE MACHINE REPLAC | 2014-05-15 | 5,276 | 4,209 | SL | 7.0000 | 754 | |||
| FLAMINGO OZONE SYSTEM | 2014-05-15 | 15,123 | 12,061 | SL | 7.0000 | 2,160 | |||
| LEMUR OZONE SYSTEM | 2014-05-15 | 21,200 | 16,910 | SL | 7.0000 | 3,029 | |||
| CONC #3 ICE MACHINE | 2014-09-18 | 8,040 | 6,031 | SL | 7.0000 | 1,149 | |||
| BONGO WATERFALL PUMP | 2014-10-30 | 2,950 | 2,177 | SL | 7.0000 | 421 | |||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | 2,915 | SL | 10.0000 | 530 | |||
| OTTER HOUSE ROOF REPLACEM | 2014-12-18 | 3,200 | 1,600 | SL | 10.0000 | 320 | |||
| CONC MAKE TABLE | 2015-02-26 | 2,524 | 1,744 | SL | 7.0000 | 361 | |||
| AFRICAN REPTILE AC UNIT | 2015-04-30 | 5,990 | 3,994 | SL | 7.0000 | 856 | |||
| FLAMINGO MOAT CLA-VALVE | 2015-09-03 | 2,824 | 1,714 | SL | 7.0000 | 403 | |||
| FLAMINGO FILTRATION SYSTE | 2015-09-03 | 3,500 | 2,125 | SL | 7.0000 | 500 | |||
| VIS SCVS KAWASAKI CART | 2015-09-03 | 10,400 | 8,840 | SL | 5.0000 | 1,560 | |||
| HOLT TEXAS - SKID STEER | 2015-12-03 | 32,737 | 13,095 | SL | 10.0000 | 3,274 | |||
| 2015 GMC SIERRA 2500 | 2015-11-19 | 35,254 | 28,791 | SL | 5.0000 | 6,463 | |||
| ROOF REPLACEMENT | 2015-03-19 | 21,130 | 10,037 | SL | 10.0000 | 2,113 | |||
| WATER UTILITY IMPROVEMENT | 2015-09-01 | 245,921 | 57,920 | SL | 23.7500 | 9,060 | |||
| MADDOX A/C-ANIMAL SVCS BL | 2016-02-18 | 23,500 | 12,869 | SL | 7.0000 | 3,357 | |||
| MADDOX A/C-GS 1-AC EVAPOR | 2016-05-19 | 9,986 | 5,113 | SL | 7.0000 | 1,427 | |||
| MADDOX A/C-PURCHASING A/C | 2016-12-08 | 6,980 | 2,991 | SL | 7.0000 | 997 | |||
| COPIER - ZOO ADMIN | 2016-12-29 | 7,738 | 4,644 | SL | 5.0000 | 1,548 | |||
| 2016 GMC 2500HD | 2016-12-30 | 36,307 | 21,783 | SL | 5.0000 | 7,261 | |||
| AFRICAN REPTILE FLOORING | 2016-03-31 | 8,859 | 3,322 | SL | 10.0000 | 886 | |||
| PORTABLE CONCESSION BLDG | 2016-04-30 | 44,327 | 16,623 | SL | 10.0000 | 4,433 | |||
| A/C REPLACEMENT - 3025 W. | 2016-08-31 | 4,637 | 2,207 | SL | 7.0000 | 662 | |||
| INTERCOM | 2016-06-23 | 2,700 | 1,890 | SL | 5.0000 | 540 | |||
| UZURI IMPROVEMENTS | 2017-01-31 | 29,244 | 8,529 | SL | 10.0000 | 2,924 | |||
| EDUCATION HUTS ROOF THATC | 2017-01-31 | 14,080 | 13,689 | SL | 3.0000 | 391 | |||
| CONC #2 POS - ALOHA | 2017-02-09 | 4,658 | 3,300 | SL | 4.0000 | 1,165 | |||
| PENQUIN OZONE GENERATOR | 2017-05-11 | 5,347 | 1,973 | SL | 7.0000 | 764 | |||
| CHAKULA CAFE - COMP, SOFT | 2017-04-06 | 40,572 | 27,048 | SL | 4.0000 | 10,143 | |||
| CHAKULA CAFE - FURN & EQ | 2017-04-06 | 263,363 | 100,328 | SL | 7.0000 | 37,623 | |||
| 2017 CHEV CITY EXPRESS | 2017-10-24 | 22,154 | 9,600 | SL | 5.0000 | 4,431 | |||
| 2017 CHEV COLORADO | 2017-10-24 | 24,496 | 10,615 | SL | 5.0000 | 4,899 | |||
| 2017 CHEV SILVERADO 1500 | 2017-10-24 | 28,007 | 12,136 | SL | 5.0000 | 5,601 | |||
| GARAGE - FIRE ALARM INSTA | 2017-04-06 | 7,781 | 2,075 | SL | 10.0000 | 778 | |||
| OVERLOOK PROJECT | 2017-05-04 | 168,077 | 44,821 | SL | 10.0000 | 16,808 | |||
| OVERLOOK RESTROOM | 2017-04-06 | 363,962 | 32,352 | SL | 30.0000 | 12,132 | |||
| OVERLOOK PROJECT | 2017-05-04 | 3,351,056 | 357,446 | SL | 25.0000 | 134,042 | |||
| OVERLOOK PROJECT | 2017-05-11 | 142,667 | 76,088 | SL | 5.0000 | 28,533 | |||
| GIRAFFE FEEDING STATION | 2017-05-18 | 376,204 | 40,128 | SL | 25.0000 | 15,048 | |||
| ELEPHANT EXHIBIT RENOVATI | 2017-05-04 | 991,448 | 105,755 | SL | 25.0000 | 39,658 | |||
| CHAKULA CAFE BLDG | 2017-05-04 | 1,301,144 | 115,656 | SL | 30.0000 | 43,371 | |||
| RUDD - FIRE ALARM UPGRADE | 2017-05-11 | 13,843 | 3,576 | SL | 10.0000 | 1,384 | |||
| COLOBUS MONKEY HOUSE | 2017-09-06 | 5,723 | 1,287 | SL | 10.0000 | 572 | |||
| INTERIOR PERIMETER FENCE | 2017-10-12 | 64,318 | 9,291 | SL | 15.0000 | 4,288 | |||
| WEBSTORE | 2018-03-08 | 11,500 | 5,031 | SL | 4.0000 | 2,875 | |||
| HEATER A/C UNITS | 2017-12-31 | 17,925 | 5,122 | SL | 7.0000 | 2,561 | |||
| CREDIT CARD READERS (13) | 2018-03-14 | 10,198 | 4,675 | SL | 4.0000 | 2,550 | |||
| DIGITAL RADIOGRAPH EQUIP | 2018-03-14 | 92,192 | 24,145 | SL | 7.0000 | 13,170 | |||
| RHINO HOUSE WATER HEATER | 2018-06-07 | 5,045 | 1,081 | SL | 7.0000 | 721 | |||
| LION HOUSE A/C UNIT REPLA | 2018-08-09 | 5,750 | 1,095 | SL | 7.0000 | 821 | |||
| C&K SYSTEMS - 3 OPTICONS | 2018-08-16 | 5,196 | 1,732 | SL | 4.0000 | 1,299 | |||
| 2019 KAWASAKI MULE BIRD39 | 2018-09-27 | 7,800 | 3,250 | SL | 3.0000 | 2,167 | |||
| 2019 KAWASAKI MULE MAM40 | 2018-09-27 | 7,800 | 3,250 | SL | 3.0000 | 2,167 | |||
| 2018 KUBOTA RTV-X900G-H | 2018-10-18 | 12,228 | 2,854 | SL | 5.0000 | 2,446 | |||
| CORE LICENSE VS SQL SERVE | 2018-10-31 | 8,400 | 2,450 | SL | 4.0000 | 2,100 | |||
| ELEPHANT HOUSE IMPROV | 2018-02-08 | 263,761 | 48,356 | SL | 10.0000 | 26,376 | |||
| UPPER PAR UMBRELLA THATCH | 2018-09-18 | 17,691 | 2,211 | SL | 10.0000 | 1,769 | |||
| CAGE FRONTS LION HOUSE | 2018-10-31 | 5,795 | 677 | SL | 10.0000 | 580 | |||
| 7 CONTROLS FOR A/C HEAT | 2018-01-01 | 27,800 | 7,942 | SL | 7.0000 | 3,971 | |||
| SERVER | 2018-06-30 | 5,961 | 2,235 | SL | 4.0000 | 1,490 | |||
| WEBSTORE SALES CONFIG | 2019-04-04 | 10,389 | 1,948 | SL | 4.0000 | 2,597 | |||
| KUBOTA M62TL TRACTOR | 2019-04-04 | 43,398 | 3,255 | SL | 10.0000 | 4,340 | |||
| ZOO ADMIN A/C UNIT | 2019-04-11 | 7,185 | 770 | SL | 7.0000 | 1,026 | |||
| GARAGE A/C UNIT | 2019-04-11 | 7,185 | 770 | SL | 7.0000 | 1,026 | |||
| PURCHASING A/C UNITS (2) | 2019-04-11 | 14,370 | 1,540 | SL | 7.0000 | 2,053 | |||
| WALK-IN FREEZER | 2019-06-06 | 48,326 | 3,452 | SL | 7.0000 | 6,904 | |||
| ANESTHESIA MONITOR | 2019-06-06 | 8,064 | 576 | SL | 7.0000 | 1,152 | |||
| PENGUIN EXHIBIT A/C UNIT | 2019-08-29 | 12,980 | 618 | SL | 7.0000 | 1,854 | |||
| GIRAFFE HOUSE HEAT UNIT | 2019-10-31 | 40,950 | 975 | SL | 7.0000 | 5,850 | |||
| 2019 NISSAN NV VAN (EDUC) | 2019-12-05 | 38,300 | SL | 5.0000 | 7,660 | ||||
| ELEPHANT ENCLOSURE ADDITI | 2019-01-01 | 309,077 | 12,363 | SL | 25.0000 | 12,363 | |||
| HORNED LIZARD RENOVATION | 2019-04-05 | 6,834 | 456 | SL | 10.0000 | 683 | |||
| EDUCATION HUT IMPROVEMENT | 2019-04-12 | 26,820 | 1,788 | SL | 10.0000 | 2,682 | |||
| GIRAFFE HOUSE ROOF | 2019-10-31 | 59,261 | 988 | SL | 10.0000 | 5,926 | |||
| SAGE INTACCT | 2020-09-01 | 50,697 | SL | 4.0000 | 4,225 | ||||
| KAWASKI MULE SX CART - GARAGE #44 | 2020-01-23 | 8,200 | SL | 5.0000 | 1,503 | ||||
| KAWASKI MULE SX CART - GARAGE #45 | 2020-01-23 | 8,200 | SL | 5.0000 | 1,503 | ||||
| KAWASKI MULE SX CART - BLDG MAINT # | 2020-01-23 | 8,200 | SL | 5.0000 | 1,503 | ||||
| ELECTRIC UTILITY CART - BLDG MAINT | 2020-03-12 | 23,300 | SL | 5.0000 | 3,495 | ||||
| ANIMAL SVCS A/C UNIT REPLACEMENT (3 | 2020-03-12 | 30,450 | SL | 7.0000 | 3,263 | ||||
| GALAXY SERVER REPLACEMENT | 2020-05-07 | 10,739 | SL | 4.0000 | 1,790 | ||||
| COLOBUS HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | SL | 7.0000 | 662 | ||||
| LEOPARD HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | SL | 7.0000 | 662 | ||||
| KAWASKI MULE (BIRDS #48 - JK1AFEP17 | 2020-10-05 | 8,250 | SL | 3.0000 | 458 | ||||
| KAWASKI MULE (MAMMALS #49 - JK1AFEP | 2020-10-05 | 8,250 | SL | 3.0000 | 458 | ||||
| ANIMAL SVCS ROOF REPAIRS | 2020-04-16 | 7,720 | SL | 10.0000 | 515 | ||||
| MECH MAINT (GARAGE) ROOF REPLACEMEN | 2020-04-16 | 63,480 | SL | 10.0000 | 4,232 | ||||
| BLDG MAINT ROOF REPLACEMENT | 2020-04-16 | 49,970 | SL | 10.0000 | 3,331 | ||||
| PURCHASING WAREHOUSE ROOF REPLACEME | 2020-04-16 | 53,830 | SL | 10.0000 | 3,589 | ||||
| ROOF REPAIRS/REPLACEMENTS | 2020-05-07 | 124,000 | SL | 10.0000 | 7,233 | ||||
| ANACONDA EXHIBIT | 2020-08-18 | 73,474 | SL | 10.0000 | 2,449 | ||||
| VISITOR PARKING LOT REPAIRS/MAINT | 2020-11-16 | 105,076 | SL | 15.0000 | 584 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 272,459 | 207,184 | 65,275 | 65,275 |
| Furniture and Fixtures | 1,849,367 | 1,255,689 | 593,678 | 593,678 |
| Buildings | 26,009,872 | 17,406,820 | 8,603,052 | 8,603,052 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,178 | 17,992 | 17,992 | 17,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 18,533 | 53,061 | 53,061 |
| Net Intangible Assets | 20,000 | 20,000 | 964,206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 687,470 | 687,470 | ||
| COMMUNICATIONS | 38,475 | 7,995 | 7,995 | 30,480 |
| CONTRACT LABOR | 155,574 | 155,574 | ||
| MAINTENANCE & REPAIR | 304,048 | 24,220 | 24,220 | 279,828 |
| OTHER EMPLOYEE EXPENSES | 80,645 | 22,641 | 22,641 | 58,004 |
| OTHER EXPENSES | 387,429 | 11,974 | 11,974 | 375,455 |
| SUPPLIES | 148,327 | 8,390 | 8,390 | 139,937 |
| VEHICLE EXPENSE | 39,790 | 39,790 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 1,247,865 | -1,247,865 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 1,902,088 | 1,902,088 | |
| ANIMAL SALES | 1,600 | 1,600 | |
| AVIARY SEED STICK INCOME | 52,401 | 52,401 | |
| FISH FEEDER INCOME | 3,338 | 3,338 | |
| GIRAFFE FEEDING INCOME | 124,660 | 124,660 | |
| Other Investment Income | 314,735 | 314,735 | 314,735 |
| OTHER MISC. INCOME | 78,350 | 78,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 2,624 | 2,839 |
| REIMBURSEMENTS | 207 | |
| HOUSING DEPOSIT | 75 | |
| PPP LOAN | 962,465 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 174,833 | 87,908 | 87,908 | 86,925 |
| INVESTMENT MGMT FEES | 394,373 | 391,873 | 391,873 | 2,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 508,195 | 212,192 | 296,003 |
| CONCESSION SALES | 369,936 | 108,255 | 261,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 43,222 | 43,222 | 43,222 | |
| EXCISE TAX | 55,000 |