| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC ORD SHS | 2,564 | 3,152 |
| ANALOG DEVICES | 1,053 | 7,754 |
| APPLE INC | 1,649 | 33,591 |
| CHEVRON CORP COMMON STOCK | 3,999 | 7,335 |
| COCA-COLA CO | 5,522 | 5,271 |
| EOG RES INC | 6,922 | 4,352 |
| ECOLAB INC | 1,481 | 8,563 |
| BRISTOL MYERS SQUIBB CO | 6,352 | 6,944 |
| HOME DEPOT | 1,043 | 9,158 |
| JPMORGAN CHASE | 6,421 | 15,223 |
| MCDONALDS | 2,260 | 8,966 |
| MERCK & CO COM | 5,670 | 12,334 |
| MICROSOFT | 4,877 | 44,796 |
| O REILLY AUTOMOTIVE INC NEW | 4,820 | 5,580 |
| SPDR GOLD TRUST SHS | 12,748 | 15,996 |
| PHILIP MORRIS INTL COM | 3,252 | 5,768 |
| PROCTOR & GAMBLE | 4,252 | 7,449 |
| VERIZON COMMUNICATIONS | 5,665 | 8,723 |
| WELLS FARGO & CO COM | 4,060 | 5,861 |
| GOLDMAN SACHS GROUP INC | 6,558 | 13,080 |
| INTERCONTINENTAL EXCHANGE INC | ||
| MEDTRONIC PLC SHS | 4,430 | 7,088 |
| AMERICAN TOWER CORP | 2,176 | 8,367 |
| DISNEY WALT COMPANY HOLDING CO | 1,794 | 9,226 |
| XILINX INC | 4,162 | 5,576 |
| UNITED PARCEL SERVICE CL B | 3,483 | 8,500 |
| MONDELEZ INTL INC CL A | 1,691 | 4,390 |
| ALLERGAN PLC SHS | ||
| ALPHABET INC CAP STK CL A | 2,418 | 26,813 |
| COMCAST CORP-CL A | 4,125 | 8,117 |
| FACEBOOK INC CL A | 4,502 | 14,727 |
| APPLIED MATLS INC | 2,969 | 16,700 |
| CMS ENERGY CORP | 3,160 | 3,061 |
| CHUBB LIMITED COM | ||
| CISCO SYS INC | 8,442 | 11,635 |
| FORTIVE CORP COM | 619 | 3,532 |
| V F CORP | 3,457 | 3,197 |
| WEC ENERGY GROUP INC COM | 3,341 | 5,615 |
| ABBOTT LABS COM | 2,928 | 5,393 |
| AMERICAN INTL GROUP COM | 5,148 | 4,159 |
| CITIGROUP INC COM | 9,303 | 9,094 |
| CONSTELLATION BRANDS INC-A | 5,266 | 5,700 |
| HONEYWELL INTL INC | 5,569 | 8,683 |
| MASTERCARD INC-A | 4,446 | 10,682 |
| STANLEY BLACK & DECKER INC | 4,161 | 4,992 |
| COSTCO WHOLESALE CORP | 4,775 | 7,050 |
| DOLLAR TREE STORES | 5,105 | 5,723 |
| HUNT J B TRANS SVCS INC | 3,772 | 5,882 |
| LILLY ELI & CO | 7,361 | 11,209 |
| LINDE PLC COM | 4,904 | 8,404 |
| NORTHRUP GRUMMAN CORP | 5,317 | 6,473 |
| T ROWE PRICE GWTH STK CL I FD# | 65,546 | 195,309 |
| AMAZON COM INC | 13,137 | 21,659 |
| BERKSHIRE HATHAWAY B | 11,851 | 15,328 |
| ANTHEM INC COM | 5,446 | 7,179 |
| APTIV PLC COM | 4,816 | 6,895 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | ||
| AQR MANAGED FUTURES STRAT R6 # | 25,826 | 21,686 |
| AQR STYLE PREMIA ALT CL R6 #15 | 20,428 | 14,360 |
| BLACKSTONE ALTNV MLT STR FD CL | ||
| COLUMBIA SM CAP VAL II INST3 # | 91,162 | 153,243 |
| DODGE & COX STOCK FD | 146,147 | 224,624 |
| ELECTRONIC ARTS INC COMMON | 4,340 | 6,092 |
| ISHARES MSCI EAFE ETF | 216,912 | 265,545 |
| ISHARES MSCI EMERGING MKT FD | 19,128 | 26,670 |
| ISHARES RUSSELL MIDCAP ETF | ||
| ISHARES TR HDG MSCI EAFE | ||
| LAZARD EMERG MKTS INSTL (CLOSE | 25,648 | 30,138 |
| NATIXIS ASG MGD FUT CL N #6100 | 20,947 | 20,728 |
| NUVEEN REAL EST SECS CL R6 #38 | 36,816 | 44,708 |
| OAKMARK INTERNATIONAL INTL #28 | 33,851 | 41,989 |
| VANGUARD FTSE DEVELOPED MARKET | 45,219 | 63,843 |
| VANGUARD FTSE EMRG MRKTS ETF | 49,361 | 57,255 |
| VANGUARD INDEX FUNDS S&P 500 E | 179,799 | 236,795 |
| VANGUARD SMALL CAP GR VIPERS | 86,001 | 130,459 |
| ADOBE INC | 4,169 | 5,704 |
| AMGEN INC | 5,187 | 6,220 |
| EVERSOURCE ENERGY COM | 4,017 | 4,330 |
| HARTFORD SCHRODERS EMRG MKT | 25,000 | 30,297 |
| ISHARES COHEN & STEERS REIT | 29,776 | 33,010 |
| MFS INTERNATIONAL GROWTH | 40,000 | 43,785 |
| OTIS WORLDWIDE CORP | 4,171 | 5,818 |
| SCHWAB CHARLES CORP | 4,437 | 8,148 |
| TJX COS INC NEW | 4,908 | 4,961 |
| UNDISCOVERED MGRS BEHAVL | 35,000 | 43,005 |
| UNITED HEALTH GROUP | 7,739 | 9,302 |
| VULCAN MATLS CO | 3,611 | 4,219 |
| WORKDAY ICCL A | 3,702 | 6,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO HIGH YIELD,INSTL | AT COST | 43,884 | 52,387 |
| ISHARES U.S. PREFERRED STOCK E | AT COST | 35,514 | 34,560 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 137,648 | 137,008 |
| EATON VANCE EMER MKTS LOC INC | AT COST | 26,803 | 21,363 |
| EATON VANCE FLT-RT HI INC R6 # | AT COST | 39,035 | 38,458 |
| EATON VANCE GLB MACR ABSOLT FD | AT COST | 27,509 | 27,674 |
| EATON VANCE GLBL MACRO ABS R6 | AT COST | 36,143 | 36,441 |
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 27,255 | 28,680 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 196,182 | 205,389 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 22,850 | 23,415 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 119,964 | 129,298 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 140,228 | 143,425 |
| DODGE & COX INCOME FD | AT COST | 133,358 | 126,846 |
| ISHARES CORE US AGGREGATE BD | AT COST | 35,119 | 34,149 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 4,350 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 629 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 331 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 918 | 918 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 248 | 248 | 0 |