| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 17,426 | 15,727 |
| 057071854 BAIRD AGGREGATE BOND | 54,358 | 55,537 |
| 31420B300 FEDERATED INST HI YL | 24,075 | 23,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 24,400 | 63,949 |
| 779556109 ROWE T PRICE MID-CAP | 16,358 | 31,972 |
| 779572106 T ROWE PRICE SMALL C | 16,564 | 32,130 |
| 921921300 VANGUARD EQUITY INCO | 49,731 | 78,829 |
| 921910501 VANGUARD INTL GRWTH | 13,144 | 23,890 |
| 922908553 VANGUARD REIT ETF | 15,771 | 16,443 |
| 46429B697 ISHARES MSCI USA MIN | 57,770 | 63,793 |
| 74440B884 PGIM TOTAL RETURN BO | 33,159 | 31,667 |
| 464287226 ISHARES CORE TOTAL U | 46,247 | 46,443 |
| 641224415 NEUBERGER BERMAN EME | 12,501 | 15,881 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 922042676 VANGUARD GLBL EX US | 7,988 | 8,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,107 | 25,866 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 70,151 | 95,233 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 64,500 | 67,193 |
| 693390882 P I M C O FOREIGN BO | AT COST | 15,626 | 15,797 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,106 | 36,943 |
| 412295107 HARDING LOEVNER INTL | AT COST | 19,222 | 23,509 |
| Description | Amount |
|---|---|
| GAIN ON SALE REPORTED IN CY | 1,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 113 | 0 | 113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 490 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |