| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Person Name | Explanation |
|---|---|
| PETER MUHS | TRUST ADMIN FEE SEE ATTACHED FOOTNOTE |
| WELLS FARGO BANK NA | TRUST ADMIN FEE SEE ATTACHED FOOTNOTE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | ||
| 31641Q755 FIDELITY NEW MRKTS I | 126,674 | 119,551 |
| 87234N765 TCW EMRG MKTS INCM-I | 236,586 | 237,561 |
| 464287226 ISHARES CORE U.S. AG | 587,075 | 605,234 |
| 74256W626 PRINCIPAL HIGH YIELD | ||
| 46434V613 ISHARES CORE TOTAL B | 245,752 | 242,439 |
| 74440Y884 PGIM HIGH YIELD-Q #1 | 406,574 | 423,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81369Y209 HEALTH CARE SELECT S | ||
| 81369Y308 CONSUMER STAPLES SEC | ||
| 81369Y803 AMEX TECHNOLOGY SELE | ||
| 277923264 EATON VANCE GLOB MAC | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 464287655 ISHARES RUSSELL 2000 | 401,890 | 492,917 |
| 464287705 ISHARES S&P MID-CAP | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 46090F100 INVESCO OPTIMUM YIEL | 84,455 | 120,593 |
| 46434G103 ISHARES CORE MSCI EM | 660,137 | 744,130 |
| 464287150 ISHARES TRS & P 1500 | 946,570 | 1,168,175 |
| 46432F339 ISHARES EDGE MSCI US | ||
| 803431410 JAMES ALPHA GL REAL | ||
| 921908844 VANGUARD DIVIDEND AP | 278,794 | 379,908 |
| 922908629 VANGUARD MIDCAP VIPE | 728,896 | 1,040,077 |
| 27830W108 EV GL MACR ABS RTRN | 120,617 | 120,844 |
| 381430503 GOLDMAN ACTIVEBETA U | 171,146 | 174,380 |
| 464287804 ISHARES CORE S&P SMA | 123,730 | 122,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOPER WHITE &COOPER - LEGAL S | 2,520 | 2,520 |
| Description | Amount |
|---|---|
| MUTUAL FUNDS POSTING NEXT YR EFF CURR YR | 4,745 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA FORM 199 FILING FEE | 10 | 0 | 10 | |
| M MASSIMO - BOARD COMP | 2,480 | 0 | 2,480 | |
| E TAMARKIN - BOARD COMP | 2,480 | 0 | 2,480 | |
| P FINDLEN - BOARD COMP | 2,900 | 0 | 2,900 | |
| A WOLOCH - BOARD COMP | 2,480 | 0 | 2,480 | |
| PO BOX FEE | 194 | 0 | 194 | |
| AJOP SUBSCRIPTION RENEWAL | 300 | 0 | 300 | |
| POSTAGE/MAILING | 44 | 0 | 44 | |
| PRINTING/PHOTOCOPIES | 45 | 0 | 45 |
| Description | Amount |
|---|---|
| MUTUAL FUND POSTING CURR YR EFF PRIOR YR | 1,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,176 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 869 | 869 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 644 | 644 | 0 |