| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 | 300 | 2,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KILLEEN TEXAS PASS THROUGH TOLL | ||
| EL PASO, TX CERTS OF OB | 24,906 | 25,798 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC. | 39,891 | 30,112 |
| BANK OF AMERICA | 3,666 | 9,093 |
| CHEVRON CORP | 19,102 | 13,343 |
| COCA COLA | 19,102 | 25,884 |
| EMERSON ELECTRIC | 7,183 | 14,949 |
| EVERSOURCE ENERGY | 19,111 | 38,497 |
| EXXON MOBIL | 14,221 | 11,129 |
| GENERAL ELECTRIC | 33,833 | 15,887 |
| JOHNSON & JOHNSON | 19,047 | 31,633 |
| MCDONALDS | 19,116 | 42,058 |
| MEDTRONIC | 12,880 | 16,400 |
| MICROSOFT | 19,087 | 111,432 |
| PFIZER | 12,751 | 15,644 |
| PROCTOR & GAMBLE | 19,098 | 31,167 |
| TARGET CORP | 19,071 | 50,135 |
| WABTEC CORP | 546 | 512 |
| THREE M | 10,209 | 10,313 |
| AMERICAN FUNDS PORTFOLIO | 99,565 | 106,145 |
| CAPITAL INCOME BUILDER FUND | 193,748 | 209,816 |
| FRANKLIN BALANCED FUND CL A | 114,825 | 124,870 |
| FRANKLIN FEDERAL TAX-FREE INCOME FUN | 96,626 | 94,735 |
| INCOME FUND OF AMERICA CL A | 184,524 | 204,728 |
| INVESCO LIMITED TERM MUNI | 62,605 | 61,172 |
| INVESCO EQUITY & INCOME FUND | 62,675 | 67,937 |
| INVESCO GROWTH & INCOME FUND | 61,253 | 59,165 |
| INVESCO HIGH YIELD MUNICIPAL FUND | 41,272 | 41,583 |
| TAX EXEMPT BOND FUND OF AMERICA | 66,312 | 68,594 |
| TEMPLETON GROWTH FUND CL A | 67,070 | 74,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | 13,469 | 6,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND ASSETS | 805,140 | 805,140 | 363,516 | |
| LAND 50 ACRES | 124,286 | 124,286 | 56,051 | |
| LAND-PURCHASED INDIVIDED INTEREST | 6,403 | 6,403 | 2,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VEHICLE & OTHER | 5,297 | 5,297 | 3,000 |
| PREPAID CONTRIBUTIONS | 450 | 450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 372 | 372 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MICHAEL WINDSOR | NONE | 58,500 | 53,131 | 2014-08 | 2029-08 | MONTHLY AT 350.74 | 6.00 % | REAL ESTATE | LIQUADATE ASSETS | REAL ESTATE | |
| JONES ESTATE | NONE | 216,967 | 195,717 | 2014-02 | 2018-02 | INTEREST YEARLY | 4.00 % | REAL ESTATE | INVESTMENT | CASH | |
| JONES ESTATE | NONE | 12,000 | 12,000 | 2014-02 | 2018-02 | DUE AT MATURITY | 4.00 % | REAL ESTATE | INVESTMENT | CASH | |
| JONES ESTATE | NONE | 26,550 | 26,550 | 2015-10 | 2018-10 | AT MATURITY | 4.00 % | CATTLE | INVESTMENT | CASH | |
| JONES ESTATE | NONE | 800,000 | 400,000 | 2016-12 | 2018-12 | AT MATURITY | 4.00 % | REALESTATE | INVESTMENTS | CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 162 | 162 | ||
| 990 PF TAX | 428 |