| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME | ||
| 258620103 DOUBLELINE TTL RTRN | ||
| 921937603 VANGUARD TOT BD MKT | 183,159 | 193,564 |
| 46637K158 JPM TOTAL RETURN FD | ||
| 4812C0100 JPM CORE BOND FD - U | ||
| 4812C0126 JPM HIGH YIELD FD - | 78,715 | 79,887 |
| 92203J308 VANGUARD TTL INTL BN | 1,000,363 | 992,847 |
| 464287440 ISHARES 7-10 YEAR TR | 298,836 | 308,299 |
| 464287432 ISHARES 20+ YEAR TRE | 140,885 | 130,709 |
| 72201F490 PIMCO INCOME FD-INS | ||
| 464288588 ISHARES MBS ETF | 293,286 | 288,614 |
| 54401E218 LORD ABBETT HIGH YIE | 380,266 | 438,768 |
| 92206C870 VANGUARD INT-TERM CO | 101,942 | 98,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 230001406 CULLEN HIGH DIVIDEND | ||
| 701769408 PARNASSUS CORE EQUIT | 56,799 | 108,687 |
| 78462F103 SPDR S&P 500 ETF TRU | 881,220 | 1,920,219 |
| 46432F842 ISHARES CORE MSCI EA | 284,020 | 324,801 |
| 315911727 FIDELITY INTL INDX-I | 436,385 | 524,338 |
| 315911750 FIDELITY 500 INDEX-I | 398,080 | 635,613 |
| 46641Q720 JPMORGAN BETABUILDER | 71,531 | 77,759 |
| 48129C835 JPM TAX AWR EQTY FD | 58,811 | 134,271 |
| 46434V738 ISHARES CORE MSCI EU | 67,208 | 77,717 |
| 464286509 ISHARES MSCI CANADA | 112,279 | 116,655 |
| 464288182 ISHARES MSCI ALL COU | 75,186 | 69,402 |
| 46434G103 ISHARES CORE MSCI EM | 145,455 | 156,330 |
| 46434G822 ISHARES MSCI JAPAN E | 111,647 | 108,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 72,500 | 79,784 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 72,500 | 70,154 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 197,940 | 196,167 |
| Description | Amount |
|---|---|
| SALES COST BASIS ADJUSTMENT | 657 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 405 | 0 | 405 | |
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,453 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,724 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,595 | 1,595 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |