| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BD FD - USD | 36,108 | 37,313 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 92203J308 VANGUARD TTL INTL BN | 87,764 | 91,733 |
| 464287440 ISHARES 7-10 YEAR TR | 8,777 | 8,470 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 16,782 | 17,025 |
| 83002G108 SIX CIRCLES ULTR SHR | 9,023 | 9,032 |
| 09260B614 BLCKRCK HI YLD BND P | 8,736 | 10,235 |
| 464287432 ISHARES 20+ YEAR TRE | 17,542 | 16,931 |
| 72201F490 PIMCO INCOME FUND-IN | 9,609 | 9,654 |
| 54401E218 LORD ABBETT HIGH YIE | 27,225 | 31,608 |
| 83002G702 SIX CIRCLES GLOBAL B | 95,000 | 93,276 |
| 83002G884 SIX CIRCLES CREDIT O | 21,000 | 21,227 |
| 92206C771 VANGUARD MORTGAGE-BA | 18,963 | 18,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 465 | 405 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,057 | 2,904 |
| 125896100 CMS ENERGY CORP | 231 | 1,102 |
| 166764100 CHEVRON CORP | 1,671 | 2,305 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA-COLA CO/THE | 779 | 1,160 |
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | 1,315 | 2,880 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 320 | 1,123 |
| 369550108 GENERAL DYNAMICS COR | 1,620 | 2,179 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 425 | 1,469 |
| 437076102 HOME DEPOT INC | 221 | 2,747 |
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 478160104 JOHNSON & JOHNSON | 1,430 | 3,123 |
| 532457108 ELI LILLY & CO | 619 | 1,495 |
| 594918104 MICROSOFT CORP | 219 | 2,122 |
| 609207105 MONDELEZ INTERNATION | 782 | 1,756 |
| 655844108 NORFOLK SOUTHERN COR | 847 | 2,417 |
| 665859104 NORTHERN TRUST CORP | 347 | 736 |
| 693475105 PNC FINANCIAL SERVIC | 1,199 | 3,333 |
| 693506107 PPG INDUSTRIES INC | 851 | 2,254 |
| 713448108 PEPSICO INC | 1,112 | 1,556 |
| 717081103 PFIZER INC | 315 | 797 |
| 718172109 PHILIP MORRIS INTERN | 2,090 | 2,751 |
| 742718109 PROCTER & GAMBLE CO/ | 723 | 1,219 |
| 743315103 PROGRESSIVE CORP | 275 | 1,052 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 596 | 1,192 |
| 828806109 SIMON PROPERTY GROUP | ||
| 854502101 STANLEY BLACK & DECK | 727 | 1,198 |
| 882508104 TEXAS INSTRUMENTS IN | 564 | 3,024 |
| 902973304 US BANCORP | 798 | 1,659 |
| 918204108 VF CORP | 521 | 959 |
| 949746101 WELLS FARGO & CO | ||
| 02209S103 ALTRIA GROUP INC | 941 | 1,126 |
| 09247X101 BLACKROCK INC | 660 | 3,016 |
| 12572Q105 CME GROUP INC | 826 | 3,063 |
| 14040H105 CAPITAL ONE FINANCIA | 818 | 1,272 |
| 20030N101 COMCAST CORP-CLASS A | 2,157 | 3,950 |
| 20825C104 CONOCOPHILLIPS | 2,497 | 3,072 |
| 31620M106 FIDELITY NATIONAL IN | 627 | 1,547 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 424 | 1,002 |
| 59156R108 METLIFE INC | 861 | 1,337 |
| 65339F101 NEXTERA ENERGY INC | 482 | 2,495 |
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 331 | 1,373 |
| 78462F103 SPDR S&P 500 ETF TRU | 43,556 | 101,064 |
| 91913Y100 VALERO ENERGY CORP | 457 | 573 |
| 92343V104 VERIZON COMMUNICATIO | 843 | 1,745 |
| 98389B100 XCEL ENERGY INC | 610 | 1,463 |
| G1151C101 ACCENTURE PLC-CL A | 230 | 1,105 |
| H1467J104 CHUBB LTD | 1,169 | 1,580 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 002824100 ABBOTT LABORATORIES | 116 | 360 |
| 015271109 ALEXANDRIA REAL ESTA | 177 | 493 |
| 032654105 ANALOG DEVICES INC | 869 | 3,102 |
| 037833100 APPLE INC | 133 | 855 |
| 053015103 AUTOMATIC DATA PROCE | 88 | 565 |
| 053484101 AVALONBAY COMMUNITIE | 490 | 738 |
| 060505104 BANK OF AMERICA CORP | 1,369 | 3,637 |
| 075887109 BECTON DICKINSON AND | 607 | 1,459 |
| 126650100 CVS HEALTH CORP | 1,212 | 1,279 |
| 315911750 FIDELITY 500 INDEX-I | 53,675 | 75,852 |
| 46432F842 ISHARES CORE MSCI EA | 18,349 | 21,615 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 580135101 MCDONALD'S CORP | 1,343 | 2,017 |
| 855244109 STARBUCKS CORP | 728 | 1,093 |
| 244199105 DEERE & CO | 934 | 2,245 |
| 418056107 HASBRO INC | 1,067 | 1,153 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 571748102 MARSH & MCLENNAN COS | 343 | 487 |
| 701094104 PARKER HANNIFIN CORP | 1,049 | 2,208 |
| 744573106 PUBLIC SERVICE ENTER | 661 | 783 |
| 929042109 VORNADO REALTY TRUST | 257 | 182 |
| 931142103 WALMART INC | 1,283 | 1,766 |
| 46641Q696 JPMORGAN BETABUILDER | 9,763 | 11,820 |
| 46641Q712 JPMORGAN BETABUILDER | 31,809 | 35,600 |
| 83002G306 SIX CIRCLES US UNCON | 74,965 | 110,478 |
| 83002G405 SIX CIRCLES INTL UNC | 54,821 | 61,655 |
| 98311A105 WYNDHAM HOTELS & RES | ||
| G5960L103 MEDTRONIC PLC | 2,029 | 2,717 |
| 009158106 AIR PRODUCTS & CHEMI | 1,135 | 1,969 |
| 03073E105 AMERISOURCEBERGEN CO | 988 | 1,299 |
| 14019V606 AMER FNDS INTL VNTG- | 7,147 | 13,781 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29364G103 ENTERGY CORP | 682 | 597 |
| 459200101 INTL BUSINESS MACHIN | 1,252 | 1,199 |
| 617446448 MORGAN STANLEY | 1,375 | 2,640 |
| 756109104 REALTY INCOME CORP | 258 | 254 |
| 872540109 TJX COMPANIES INC | 1,235 | 1,654 |
| 89832Q109 TRUIST FINANCIAL COR | 619 | 1,575 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,640 | 2,604 |
| 92276F100 VENTAS INC | 649 | 533 |
| G29183103 EATON CORP PLC | 1,711 | 2,766 |
| G8994E103 TRANE TECHNOLOGIES P | 469 | 828 |
| 025816109 AMERICAN EXPRESS CO | 1,595 | 2,404 |
| 031162100 AMGEN INC | 713 | 746 |
| 086516101 BEST BUY CO INC | 1,245 | 1,493 |
| 172967424 CITIGROUP INC | 1,913 | 2,183 |
| 26875P101 EOG RESOURCES INC | 1,320 | 1,813 |
| 364760108 GAP INC/THE | 233 | 238 |
| 458140100 INTEL CORP | 298 | 320 |
| 46434G103 ISHARES CORE MSCI EM | 19,140 | 22,526 |
| 46641Q688 JPM BTABLDRS DEV ASI | 16,378 | 17,034 |
| 46641Q720 JPMORGAN BETABUILDER | 9,410 | 11,637 |
| 666807102 NORTHROP GRUMMAN COR | 1,233 | 1,295 |
| 74340W103 PROLOGIS INC | 549 | 636 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,094 | 2,395 |
| 808513105 SCHWAB (CHARLES) COR | 1,088 | 1,760 |
| 871829107 SYSCO CORP | 1,698 | 2,126 |
| 911312106 UNITED PARCEL SERVIC | 651 | 680 |
| G7945M107 SEAGATE TECHNOLOGY | 374 | 384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 15,895 | 15,462 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 8,815 | 8,903 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 8,925 | 10,020 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,297 | 9,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ADAMS CO MS ROYALTY | 1 | 1 | 1 |
| XXX-XX-XXXX 69.25 ACS ADAMS CO M | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 175 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 109 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 290 | 290 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |