| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,650 | 0 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVT & HIGH INCOME FD | 18,407 | 25,574 |
| COHEN & STEERS QUAL INC REALTY | 17,222 | 22,314 |
| COHEN & STEERS CLD END OPPORT | 16,183 | 19,683 |
| ELLSWORTH FUND LTD | 18,215 | 16,985 |
| GUGGENHEIM STRATEGIC OPPR | 18,370 | 18,232 |
| PIMCO CORPORATE OPPR FD | 18,357 | 19,360 |
| PIMCO INCOME STRATEGY FD | 18,402 | 19,375 |
| FIDELITY INTL CAPITAL APPREC | 14,579 | 20,913 |
| FRANKLIN INTL GROWTH | 17,372 | 21,513 |
| AMER FDS SMALLCAP WORLD FD F-3 | 38,258 | 44,040 |
| VANGUARD TOTAL INTL STOCK INDEX ADM | 35,979 | 42,798 |
| VANGUARD 500 INDEX ADM | 29,313 | 45,258 |
| BUFFALO DISCOVERY FUND | 18,842 | 21,405 |
| MFS MASSACHUSETTS INVS GROWTH STK CL 1 | 24,670 | 34,282 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 41,765 | 37,687 |
| COLUMBIA DIVIDEND INCOME | 31,325 | 34,198 |
| DODGE & COX STOCK | 30,003 | 36,352 |
| VANGUARD MID CAP INDEX ADM | 36,105 | 45,547 |
| MORGAN STANLEY INST MID CAP GROWTH | 20,883 | 19,116 |
| VIRTUS MID-CAP VALUE | 9,901 | 11,791 |
| VANGUARD SMALL CAP VALUE ADM | 19,488 | 23,862 |
| BLACKROCK HIGH YLD BD PORTFOLIO INSTL | 17,471 | 18,332 |
| AAM/HIMCO SHORT DURATION I | 12,122 | 12,158 |
| MFS EMERGING MARKETS DEBT I | 17,571 | 17,747 |
| PIMCO TOTAL RETURN FUND INSTL | 24,840 | 23,786 |
| PIMCO INTL BOND FUND INST | 12,113 | 11,945 |
| PIMCO HIGH INCOME FUND | 22,462 | 27,327 |