| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,800 | 1,245 | 403 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 ABBVIE INC 2.9% | 9,835 | 10,455 |
| 20,000 ANHEUSER-BUSCH 3.65% | 20,589 | 22,618 |
| 10,000 ANHEUSER-BUSCH 4.75% | 10,753 | 12,328 |
| 10,000 APPLE INC 2.4% | 9,905 | 10,485 |
| 10,000 AMAZON COM INC 3.8% | 11,049 | 11,229 |
| 10,000 BURLINGTON NO SANTA FE 3.45% | 10,463 | 10,143 |
| 20,000 CARDINAL HEALTH 3.2% | 19,574 | 21,175 |
| 10,000 CITIGROUP INC 3.2% | 9,400 | 11,147 |
| 10,000 CITIGROUP INC 3.2% | 9,257 | 11,147 |
| 20,000 DOMTAR CORPORATION 4.4% | 21,129 | 20,575 |
| 10,000 GOLDMAN SACHS GROWTH 3.25% | 10,086 | 11,022 |
| 10,000 GOLDMAN SACHS GROWTH 3.25% | 10,031 | 11,022 |
| 10,000 JP MORGAN CHASE 4.5% | 10,834 | 10,443 |
| 20,000 MICROSOFT CORP 3.125% | 20,024 | 22,348 |
| 10,000 MORGAN STANLEY 3.875% | 10,284 | 11,053 |
| 10,000 RAYTHEON COMPANY 4.4% | ||
| 10,000 SIMON PROPERTY 3.375% | 9,835 | 10,864 |
| 20,000 VERIZON COMMUNICATIONS 4.15% | 22,296 | 22,127 |
| 10,000 WELLS FARGO & CO 3.5% | 10,278 | 10,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,440 SHS PIONEER DIVERSIFIED TRUST | 29,804 | 20,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 720 SHS ABERDEEN STANDARD PHYSICAL | AT COST | 13,493 | 13,162 |
| 770 SHS FIRST TRUST LONG SHORT ETF | AT COST | 25,254 | 33,576 |
| 475 SHS FLEXSHARES IBOXX 3 YEAR | AT COST | 11,808 | 12,393 |
| 570 SHS INVESCO FTSE RAFI DVPD | AT COST | 21,055 | 24,191 |
| 695 SHS INVESCO VARIABLE RATE | AT COST | 17,650 | 18,035 |
| 985 SHS IQ HEDGE MULTI STRATEGY ETF | AT COST | 29,685 | 31,451 |
| 345 SHS ISHARES ETF CMBS ETF | AT COST | 17,791 | 19,089 |
| 310 SHS ISHARES CORE MSCI TOTAL | AT COST | ||
| 580 SHS ISHARES GLOBAL INFRASTRUCTUR | AT COST | 20,949 | 25,352 |
| 265 SHS ISHARES MSCI ALL COUNT | AT COST | 14,351 | 23,747 |
| 435 SHS ISHARES MSCI EAFE SM CAP ETF | AT COST | 22,345 | 29,732 |
| 385 SHS MSCI EAFE VALUE INDX ETF | AT COST | 21,880 | 18,172 |
| 1,250 SHS ISHARES MSCI USA MIN VOL | AT COST | 53,068 | 84,850 |
| 1,700 SHS ISHARES S&P 500 GROWTH | AT COST | 45,904 | 108,494 |
| 155 SHS ISHARES 1-3 YEAR TREASURY BD | AT COST | 13,422 | 13,389 |
| 75 SHS ISHARES US REAL ESTATE ETF | AT COST | ||
| 325 SHS ISHARES US REAL ESTATE ETF | AT COST | ||
| 355 SHS DOUBLELINE TOTAL RETURN | AT COST | 17,494 | 17,494 |
| 670 SHS ICE SPDR PORTFOLIO HI YLD BD | AT COST | 17,848 | 17,745 |
| 225 SHS SPDR S&P 500 ETF | AT COST | 45,081 | 84,123 |
| 35 SHS SPDR S&P 500 ETF | AT COST | ||
| 412 SHS SPDR S&P 600 SMALL CAP | AT COST | 19,584 | 27,270 |
| 435 VANECK VECTORS ETF INTL HI YIELD | AT COST | 11,844 | 11,284 |
| 280 VANECK VECTORS ETF INTL HI YIELD | AT COST | 6,706 | 7,263 |
| 300 SHS VANGUARD DIVIDEND APPRECIAT | AT COST | 32,403 | 42,351 |
| 235 SHS VANGUARD MID CAP GROWTH | AT COST | 23,369 | 49,836 |
| 330 SHS VANGUARD MID CAP VALUE | AT COST | 29,006 | 39,257 |
| 220 SHS VANGUARD S/T BOND INDEX FD | AT COST | 17,632 | 18,238 |
| 155 SHS VANGUARD SMALL CAP GROWTH | AT COST | 19,573 | 41,487 |
| 795 SHS X-TRACKERS MSCI EAFE HEDGED | AT COST | 22,332 | 26,720 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,229 | 15,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,982 | 943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB- DIVIDENDS RECEIVABLE | 1,199 | 1,218 | 1,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR'S INSURANCE | 1,062 | |||
| FEES & CHARGES | 41 | 37 | ||
| MA ANNUAL REPORT | 15 | |||
| OFFICE EXPENSE | 426 | 426 | ||
| POSTAGE AND DELIVERY | 125 | 125 | ||
| WEBSITE DEVELOPMENT | 1,787 | 1,787 | ||
| INVESTMENT MGMT FEES | 6,645 | 6,645 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMPETITION ENTRY FEES | 660 | 660 | |
| NONDIVIDEND DISTRIBUTIONS | 92 | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATOR FEES | 10,000 | 670 | 9,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | |||
| FEDERAL TAXES | ||||
| FOREIGN TAXES PAID | 290 | 290 |