| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 1,108 | 1,108 | 1,108 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| See detailed schedule attached | 2011-12-31 | 855,250 | 644,561 | SL.GDS | 0000000039.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1197 shares of Franklin Total Return Fund C | 12,479 | 12,479 |
| 2996 shares of Invesco Income Allocation Fd | 35,325 | 35,325 |
| 1360 shares of Invesco Short Term Bond Fund | 12,081 | 12,081 |
| 460 shares of Franklin Small Mid Cap Grw C | 14,115 | 14,115 |
| 991 shares of Invesco Core Plus Bond C | 11,919 | 11,919 |
| Casn-not invested | 4 | 4 |
| 1361 shares of Franklin Managed Income C | 17,718 | 17,718 |
| American Cap Inc Builder C | 13,456 | 13,456 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land BFHC | 7,235 | 7,235 | 580,000 | |
| Building Improvements BFHC | 521,081 | 521,081 | ||
| Condenser | 3,032 | 3,032 | ||
| CPR Training Equipment | 421 | 421 | ||
| Building Improvements BFHC | 11,200 | 5,501 | 5,699 | |
| Defribulator | 355 | 355 | ||
| Building Siding BFHC | 3,017 | 1,431 | 1,586 | |
| Paving Parking Lot BFHC | 14,000 | 13,087 | 913 | |
| Oil tanks BFHC | 6,892 | 6,860 | 32 | |
| New Roof BFHC | 30,927 | 12,225 | 18,702 | |
| Outside Air Ductwork BFHC | 14,538 | 9,152 | 5,386 | |
| J Knight Carpentry Room BFHC | 2,734 | 1,491 | 1,243 | |
| J Knight Br to Office BFHC | 15,300 | 8,357 | 6,943 | |
| Mechanical Service Boiler BFHC | 44,391 | 36,998 | 7,393 | |
| Front Entrance Doors BFHC | 4,380 | 948 | 3,432 | |
| Electrical Work BFHC | 4,650 | 1,066 | 3,584 | |
| Land Davis House | 54,800 | 54,800 | ||
| Razed Garage Davis House | 1,408 | 1,408 | ||
| Building Davis House | 102,271 | 25,327 | 76,944 | |
| Rehab Davis House | 4,062 | 882 | 3,180 | |
| Carpeting Davis House | 101 | 73 | 28 | |
| Deck Stairs Davis House | 4,647 | 854 | 3,793 | |
| Machinery Equipment BFHC | 3,808 | 3,803 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee Paid | 756 | 756 | 756 |
| Item No. | 1 |
|---|---|
| Lender's Name | 54682 North East Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 14,696 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | Real estate |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance D O liability | 4,332 | 4,332 | 4,332 | |
| Postage | 150 | 150 | 150 | |
| Property Maintenance | 304 | 304 | 304 | |
| Property Insurance | 1,346 | 1,346 | 1,346 |
| Description | Amount |
|---|---|
| To market value of investments | 1,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside contract Services | 3,387 | 3,387 | 3,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate Taxes | 1,834 | 1,834 | 1,834 |