| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 53,391 | 51,888 |
| 464288687 ISHARES S P U S PRE | 117,929 | 115,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288885 ISHARES MSCI EAFE GR | 45,744 | 70,637 |
| 806857108 SCHLUMBERGER LTD | ||
| 713448108 PEPSICO INC | 10,886 | 29,660 |
| 742718109 PROCTER GAMBLE CO | 10,940 | 27,828 |
| 913017109 UNITED TECHNOLOGIES | ||
| 92343V104 VERIZON COMMUNICATIO | 16,111 | 29,375 |
| 097023105 BOEING CO | ||
| 717081103 PFIZER INC | 18,606 | 36,810 |
| 060505104 BANK OF AMERICA CORP | ||
| 018802108 ALLIANT ENERGY CORP | 10,000 | 36,071 |
| 46625H100 J P MORGAN CHASE CO | 25,145 | 63,535 |
| 254687106 DISNEY WALT CO | 7,514 | 36,236 |
| 30231G102 EXXON MOBIL CORP | ||
| 464287234 ISHARES MSCI EMERGIN | 47,440 | 51,670 |
| 110122108 BRISTOL MYERS SQUIBB | 11,556 | 24,812 |
| 594918104 MICROSOFT CORP | 10,448 | 88,968 |
| 452308109 ILLINOIS TOOL WORKSI | 7,091 | 30,582 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 291011104 EMERSON ELECTRIC CO | 7,670 | 16,074 |
| 478160104 JOHNSON JOHNSON | 15,722 | 39,345 |
| 654106103 NIKE INC | 14,717 | 42,441 |
| 464287465 ISHARES MSCI EAFE ET | 67,925 | 72,960 |
| 12572Q105 CME GROUP INC | 26,846 | 45,513 |
| G1151C101 ACCENTURE PLC CL A | 15,937 | 65,303 |
| 70450Y103 PAYPAL HOLDINGS INC | 21,278 | 46,840 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,418 | 10,727 |
| 92556V106 VIATRIS INC | 1,025 | 2,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 188 | 143 | 143 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,880 | 9,792 | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 90 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |