| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92837F821 VIRTUS SEIX US GOV S | 8,415 | 8,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 191,365 | 1,117,314 |
| 03027X100 AMERICAN TOWER CORP | 273,273 | 541,471 |
| H1467J104 CHUBB LTD | 134,311 | 291,929 |
| 17275R102 CISCO SYSTEMS INC | 270,852 | 300,228 |
| 57636Q104 MASTERCARD INC | 73,958 | 262,053 |
| 92826C839 VISA INC | 85,759 | 218,929 |
| 437076102 HOME DEPOT INC | 155,491 | 264,957 |
| G1151C101 ACCENTURE PLC CL A | 50,537 | 120,169 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 419,085 | 348,487 |
| 00206R102 ATT INC | 71,849 | 82,183 |
| 097023105 BOEING CO | ||
| 440452100 HORMEL FOODS CORP | ||
| 438516106 HONEYWELL INTERNATIO | 141,136 | 308,674 |
| 92343V104 VERIZON COMMUNICATIO | 133,869 | 130,372 |
| 023135106 AMAZON.COM INC | 259,639 | 816,837 |
| 46625H100 J P MORGAN CHASE CO | 180,269 | 441,163 |
| 91324P102 UNITED HEALTH GROUP | 83,846 | 275,332 |
| 02079K305 ALPHABET INC CL A | 244,644 | 594,006 |
| 559222401 MAGNA INTL INC CL | ||
| 247361702 DELTA AIR LINES INC | ||
| 037833100 APPLE INC | 85,049 | 637,623 |
| 931142103 WAL MART STORES INC | 240,065 | 369,865 |
| 060505104 BANK OF AMERICA CORP | 263,898 | 456,271 |
| 902973304 US BANCORP | 45,575 | 180,311 |
| 375558103 GILEAD SCIENCES INC | 209,618 | 205,653 |
| 958102105 WESTERN DIGITAL CORP | 74,192 | 97,455 |
| 20030N101 COMCAST CORP CL A | 246,154 | 341,326 |
| N59465109 MYLAN NV | ||
| 344849104 FOOT LOCKER INC | ||
| 055622104 BP PLC SPONS A D R | ||
| 278865100 ECOLAB INC | 94,760 | 94,619 |
| 09247X101 BLACKROCK INC | 102,745 | 188,490 |
| N53745100 LYONDELLBASELL INDUS | 131,054 | 164,087 |
| 882508104 TEXAS INSTRUMENTS IN | 127,788 | 243,797 |
| 88579Y101 3M CO | 229,287 | 230,253 |
| 57772K101 MAXIM INTEGRATED PRO | 73,587 | 111,289 |
| 012653101 ALBEMARLE CORP | 121,152 | 263,729 |
| 002824100 ABBOTT LABORATORIES | 177,986 | 243,515 |
| 031162100 AMGEN INC | 112,159 | 153,018 |
| 127097103 CABOT OIL GAS CORP C | 141,457 | 162,466 |
| 12572Q105 CME GROUP INC | 254,309 | 252,020 |
| 620076307 MOTOROLA SOLUTIONS I | 125,351 | 144,987 |
| 808513105 SCHWAB CHARLES CORP | 236,392 | 342,716 |
| 87612E106 TARGET CORP | 119,999 | 178,263 |
| 57667L107 MATCH GROUP INC NEW | 86,247 | 88,198 |
| 15135B101 CENTENE CORP COM | 105,007 | 100,978 |
| 776696106 ROPER INDS INC | 83,201 | 82,281 |
| 22160K105 COSTCO WHSL CORP | 70,366 | 79,308 |
| 30303M102 FACEBOOK INC A | 118,591 | 149,916 |
| 76680R206 RINGCENTRAL INC | 70,295 | 74,470 |
| G5960L103 MEDTRONIC PLC | 59,889 | 71,114 |
| 87918A105 TELADOC INC | 24,839 | 19,811 |
| 92556V106 VIATRIS INC | 182,395 | 93,725 |
| 717081103 PFIZER INC | 149,805 | 160,245 |
| 461202103 INTUIT INC | 41,188 | 44,435 |
| 98419M100 XYLEM INC | 118,540 | 162,188 |
| 89400J107 TRANSUNION | 108,372 | 106,020 |
| 217204106 COPART INC COM | 105,671 | 115,670 |
| 70450Y103 PAYPAL HOLDINGS INC | 151,398 | 216,856 |
| 893641100 TRANSDIGM GROUP INC | 92,620 | 112,293 |
| 79466L302 SALESFORCE COM INC | 59,872 | 63,773 |
| 595112103 MICRON TECHNOLOGY IN | 87,910 | 153,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| AMERICAN CAMPUS COMMUNITIES ADJ | 595 |
| ROUNDING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,304 | 0 | 1,304 | |
| STATE FILING FEE/TAX | 115 | 0 | 115 | |
| ADR FEES | 50 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8,652 | 0 | |
| GRANT RECOVERY | 14,201 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 166,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 72,020 | 64,818 | 7,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,796 | 0 | 0 |