| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GCI LIBERTY INC REG SHS | 22 | 158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI CDA ETF | AT COST | 23,336 | 25,234 |
| ISHARES IBOXX | AT COST | 2,886 | 3,038 |
| VANGUARD INFORMATION | AT COST | 53,418 | 84,170 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 60,503 | 72,849 |
| ISHARES JP MORGAN EM BON | AT COST | 6,054 | 6,215 |
| COMM SERVICES SELECT | AT COST | 17,411 | 22,758 |
| ISHARES CORE S&P 500 ETF | AT COST | 315,908 | 385,568 |
| VANGUARD MORTGAGE BACKED | AT COST | 21,209 | 21,507 |
| ISHARES US TREASURY BOND | AT COST | 122,784 | 123,071 |
| ISHARES CMBS ETF | AT COST | 16,377 | 16,433 |
| ISHARES US & INTL HIGH | AT COST | 17,958 | 18,519 |
| WISDOMTREE TRUST WISDOM | AT COST | 17,364 | 29,662 |
| VANGUARD TOTAL INTERNATL BOND | AT COST | 57,953 | 59,143 |
| KRANESHARES BOSERA MSCI | AT COST | 19,923 | 29,324 |
| ISHARES US FINANCIAL SERVICES ETF | AT COST | 18,298 | 23,471 |
| VANGUARD ENERGY ETF FDS | AT COST | 16,162 | 17,425 |
| ISHARES S&P GLOBAL CLEAN ENERGY ETF | AT COST | 4,266 | 6,184 |
| ISHARES MSCI ALL COUNTRY ASIA EX JAPAN ETF | AT COST | 26,666 | 38,622 |
| ISHARES AAA-A RATED CORP BOND | AT COST | 66,484 | 75,608 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 53,626 | 84,644 |
| BLACKROCK ULTRA SHORT-TERM BOND ETF | AT COST | 8,185 | 8,184 |
| SPDR GOLD TRUST | AT COST | 13,740 | 13,912 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN LIEU OF SHARES | 62 | 62 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,737 | 9,737 | 0 |