| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,725 | 3,725 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC LICENSE 1570 AM | 1999-03-18 | 247,817 | 247,817 | 20.0000 | 247,817 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STATION BUILDING | 1999-03-18 | 193,090 | 104,549 | S/L | 39.0000 | 4,827 | |||
| INTERIOR RENNOVATIONS | 2001-12-31 | 3,300 | 1,559 | S/L | 39.0000 | 82 | |||
| INTERIOR RENNOVATIONS | 2002-07-15 | 4,885 | 2,225 | S/L | 39.0000 | 122 | |||
| BATHROOM WINDOWS | 2003-02-01 | 1,200 | 532 | S/L | 39.0000 | 30 | |||
| DRIVEWAY PAVING | 2004-07-09 | 15,000 | 6,074 | S/L | 39.0000 | 375 | |||
| SIDING | 2007-04-27 | 1,700 | 571 | S/L | 39.0000 | 42 | |||
| HEAT PUMP | 2011-07-13 | 4,600 | 1,036 | S/L | 39.0000 | 115 | |||
| WINDOWS | 2011-09-01 | 5,068 | 1,120 | S/L | 39.0000 | 127 | |||
| FURNACE | 2012-01-06 | 5,537 | 1,176 | S/L | 39.0000 | 138 | |||
| ROOF | 2012-01-30 | 11,483 | 2,194 | S/L | 39.0000 | 287 | |||
| 4 RADIO TOWERS | 1999-03-18 | 136,000 | 136,000 | S/L | 20.0000 | ||||
| SATTELITE DISH | 1999-03-18 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| MAIN TRANSMITTER | 1999-03-18 | 34,000 | 34,000 | S/L | 6.0000 | ||||
| BACKUP TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 1999-03-18 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| ANTENNA MONITOR | 1999-03-18 | 9,000 | 9,000 | S/L | 6.0000 | ||||
| RECEIVER & TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MODULATION MONITOR | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| COMMAND RELAY UNIT | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 1999-03-18 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| MISC TRANSMITTER ROOM EQUIP. | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| 2 HEATER & AC UNITS | 1999-03-18 | 10,000 | 10,000 | S/L | 10.0000 | ||||
| SATTELITE RECEIVER D9850 | 2004-08-14 | 1,045 | 1,045 | S/L | 6.0000 | ||||
| BSW DUAL DIGITAL HYBRID | 2005-11-04 | 1,508 | 1,508 | S/L | 6.0000 | ||||
| 4 RADIO TOWERS | 2009-02-26 | 200,000 | 115,000 | S/L | 20.0000 | 10,000 | |||
| 4 TURNING UNITS | 2009-02-26 | 40,000 | 40,000 | S/L | 10.0000 | ||||
| HARRIS DX1 TRANSMITTER | 2009-02-26 | 40,000 | 40,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 2009-02-26 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 2009-02-26 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| PESCHEL VOLTAGE REGULATOR | 2009-02-26 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MISC. TRANSMITTER EQUIPMENT | 2009-02-26 | 20,000 | 20,000 | S/L | 6.0000 | ||||
| FIELD STRENGTH METER | 2009-02-26 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| OFFICE FURNITURE | 1999-03-18 | 19,152 | 19,152 | S/L | 10.0000 | ||||
| PRINTS | 1999-10-18 | 205 | 205 | S/L | 10.0000 | ||||
| OUTDOOR BENCH | 2001-06-14 | 211 | 211 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2009-02-26 | 1,000 | 1,000 | S/L | 10.0000 | 7 | |||
| SPARE MODULE FOR TRANSMITTER (BROADCAST ELEC) | 2014-12-13 | 2,705 | 2,480 | S/L | 6.0000 | 225 | |||
| 2 UNIVERSAL POWER SUPPLY + BATTERY | 2016-10-18 | 2,484 | 1,449 | S/L | 6.0000 | 414 | |||
| LENOVO YOGA BOOK | 2016-10-13 | 618 | 360 | S/L | 6.0000 | 103 | |||
| WESTERN DIGITAL SERVER | 2016-10-31 | 1,378 | 804 | S/L | 6.0000 | 230 | |||
| RACKMOUNT STEREO IP/POTS CODEC (9500-0400) | 2016-11-04 | 2,667 | 1,556 | S/L | 6.0000 | 444 | |||
| PORTABLE CODEC WITH USB | 2016-11-04 | 3,370 | 1,966 | S/L | 6.0000 | 562 | |||
| 5-CHANNEL STEREO MIXER | 2016-11-04 | 1,050 | 613 | S/L | 6.0000 | 175 | |||
| BSI - SIMIAN RADIO COMPUTER & SOFTWARE | 2017-02-15 | 6,212 | 3,624 | S/L | 6.0000 | 1,035 | |||
| HP PAVILION DESKTOP 510-P FOR COATESVILLE | 2017-02-16 | 630 | 368 | S/L | 6.0000 | 105 | |||
| 1KW AM TRANSMITTER & MOUNTING SHELF RACK | 2017-02-22 | 2,315 | 1,350 | S/L | 6.0000 | 386 | |||
| BSW WVRC 8 PLUS | 2017-05-15 | 1,136 | 663 | S/L | 6.0000 | 189 | |||
| YAMAHA CHANNEL MIXER, 2 ASTON MIC'S, 2 MESH | 2017-06-30 | 1,497 | 873 | S/L | 6.0000 | 249 | |||
| B&H 7 RYCOTE INVISION UNIVERSAL LITE MIC SHOC | 2017-06-30 | 553 | 323 | S/L | 6.0000 | 92 | |||
| 5 ASTON MICS, 5 WINDPOP FILTER MASKS, 2 ART P | 2017-06-30 | 1,792 | 1,045 | S/L | 6.0000 | 299 | |||
| DESKTOP & MONITOR - CONTROL ROOM | 2017-06-21 | 1,042 | 730 | S/L | 5.0000 | 208 | |||
| HP ALL IN ONE - DALE/CAROLYN | 2017-06-30 | 585 | 410 | S/L | 5.0000 | 117 | |||
| WIRELESS MIC & HEADSET FOR BARBARA | 2017-11-21 | 1,127 | 469 | S/L | 6.0000 | 188 | |||
| 12 FADER CONSOLE | 2017-12-21 | 9,022 | 3,759 | S/L | 6.0000 | 1,504 | |||
| 12 FADER CONSOLE | 2017-12-21 | 9,022 | 3,759 | S/L | 6.0000 | 1,504 | |||
| CONSOLE BLADE (STUDIO) | 2017-12-21 | 2,987 | 1,245 | S/L | 6.0000 | 497 | |||
| CONSOLE BLADE (SATTELITE) | 2017-12-21 | 2,987 | 1,245 | S/L | 6.0000 | 497 | |||
| MICROPHONE PROCESSING BLADE (STUDIO) | 2017-12-21 | 3,484 | 1,452 | S/L | 6.0000 | 580 | |||
| MICROPHONE PROCESSING BLADE (PRODUCTION ROOM) | 2017-12-21 | 3,484 | 1,452 | S/L | 6.0000 | 580 | |||
| ANALOG/DIGITAL BLADE (ENGINEERING) | 2017-12-21 | 2,987 | 1,245 | S/L | 6.0000 | 497 | |||
| 8 CHANNEL DRIVER SOFTWARE | 2017-12-21 | 894 | 372 | S/L | 6.0000 | 149 | |||
| NAVIGATOR SYS. CONFIGURATION SOFTWARE | 2017-12-21 | 868 | 362 | S/L | 6.0000 | 144 | |||
| AM MULTIBAND PROCESSOR | 2017-12-21 | 3,139 | 1,308 | S/L | 6.0000 | 523 | |||
| ENDEC EAS ENCODER | 2017-12-21 | 2,349 | 979 | S/L | 6.0000 | 391 | |||
| DELL XPS 8920 | 2017-12-21 | 1,149 | 479 | S/L | 6.0000 | 191 | |||
| ACER T272HL MONITOR | 2017-12-21 | 980 | 408 | S/L | 6.0000 | 164 | |||
| HP PAVILION DESKTOP & MONITOR | 2018-01-29 | 788 | 328 | S/L | 6.0000 | 131 | |||
| WHEATNET BLADE (SN 1709-11698) | 2018-02-15 | 3,125 | 1,302 | S/L | 6.0000 | 521 | |||
| AM MULTIBAND PROCESSOR (SN 1702-108635) | 2018-02-15 | 3,139 | 1,308 | S/L | 6.0000 | 523 | |||
| 4 CHANNEL INTERNET RADIO MONITOR | 2018-02-15 | 571 | 238 | S/L | 6.0000 | 95 | |||
| COMREX AUDIO OVER | 2018-02-15 | 3,022 | 1,259 | S/L | 6.0000 | 504 | |||
| 2 TALENT STATION VERTICAL | 2018-03-06 | 1,249 | 520 | S/L | 6.0000 | 208 | |||
| ACRYLIC DESKTOP TURRET FOR TALENT STATION | 2018-03-06 | 584 | 243 | S/L | 6.0000 | 98 | |||
| HOME SECURITY KIT | 2018-03-26 | 988 | 494 | S/L | 5.0000 | 197 | |||
| HEAT PUMP | 2018-06-30 | 9,085 | 582 | S/L | 39.0000 | 233 | |||
| APC SMX2200 POWER SUPPLY | 2019-04-17 | 1,872 | 468 | S/L | 6.0000 | 312 | |||
| APC SMX1500 POWER SUPPLY | 2019-04-17 | 1,314 | 329 | S/L | 6.0000 | 219 | |||
| APC 1500VA POWER SUPPLY | 2019-03-19 | 1,232 | 308 | S/L | 6.0000 | 205 | |||
| APC 2200VA POWER SUPPLY | 2019-03-19 | 1,113 | 278 | S/L | 6.0000 | 186 | |||
| BSW - COATESVILLE | 2019-10-01 | 659 | 55 | S/L | 6.0000 | 110 | |||
| BSW BLADE | 2020-02-26 | 3,223 | 269 | S/L | 6.0000 | 537 | |||
| TRACTOR | 2019-07-23 | 8,500 | 850 | S/L | 5.0000 | 1,700 | |||
| REPLACEMENT TRANSMITTER | 2021-04-30 | 32,558 | S/L | 6.0000 | 2,713 | ||||
| UNDERGROUND OIL STORAGE TANKS | 2021-05-05 | 7,800 | S/L | 39.0000 | 100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HARRIS DX1 TRANSMITTER | 2009-02 | PURCHASE | 2021-04 | 40,000 | 40,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 229,868 | 229,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,813,813 | 3,813,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 990,816 | 708,616 | 282,200 | 990,816 |
| LAND | 243,750 | 243,750 | 243,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FCC BROADCAST LICENSES | 146,625 | 129,375 | 592,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 300 | 300 | ||
| BANK CHARGES | 60 | 60 | ||
| CREDIT CARD FEES | 1,538 | 1,538 | ||
| DUES&SUBSCRIPTIONS | 494 | 494 | ||
| ENGINEERING | 5,780 | 5,780 | ||
| INSURANCE | 8,277 | 8,277 | ||
| INTERNET | 7,717 | 7,717 | ||
| LICENSES & PERMITS | 4,469 | 4,469 | ||
| MAINTENANCE & REPAIRS | 7,971 | 7,971 | ||
| PAYROLL SERVICE FEES | 1,152 | 1,152 | ||
| POSTAGE | 1,512 | 1,512 | ||
| OFFICE SUPPLIES | 2,729 | 2,729 | ||
| TELEPHONE | 503 | 503 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 678,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,969 | 8,969 | ||
| FEDERAL EXCISE TAX | 1,441 | 1,441 |