| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 700 | 700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIICX | AT COST | 18,786 | 18,996 |
| BHYIX | AT COST | 10,529 | 10,546 |
| EIHIX | AT COST | 10,656 | 10,550 |
| PZTRX | AT COST | 7,822 | 8,160 |
| CCEP | AT COST | 2,250 | 2,043 |
| CHKP | AT COST | 1,743 | 1,994 |
| ABB | AT COST | 1,702 | 1,985 |
| AFL | AT COST | 2,135 | 1,868 |
| T | AT COST | 2,319 | 1,812 |
| ABBV | AT COST | 1,613 | 1,822 |
| GOOGL | AT COST | 1,482 | 1,753 |
| AMZN | AT COST | 2,093 | 3,257 |
| AXP | AT COST | 2,009 | 1,814 |
| AMGN | AT COST | 1,779 | 1,839 |
| AAPL | AT COST | 1,170 | 1,990 |
| BRK/B | AT COST | 1,832 | 1,855 |
| CCL | AT COST | 2,745 | 1,754 |
| CSCO | AT COST | 1,981 | 1,924 |
| DIS | AT COST | 1,665 | 2,174 |
| DOV | AT COST | 1,789 | 1,894 |
| DD | AT COST | 1,464 | 1,991 |
| FB | AT COST | 1,259 | 1,639 |
| HSBC | AT COST | 2,433 | 1,866 |
| HD | AT COST | 1,716 | 1,859 |
| ITW | AT COST | 1,707 | 1,835 |
| JNJ | AT COST | 1,795 | 1,889 |
| MA | AT COST | 1,697 | 1,785 |
| MXIM | AT COST | 1,343 | 1,950 |
| MCD | AT COST | 1,940 | 1,931 |
| MRK | AT COST | 1,892 | 1,881 |
| MSFT | AT COST | 1,423 | 1,779 |
| PAYX | AT COST | 1,780 | 1,864 |
| PYPL | AT COST | 953 | 1,874 |
| PG | AT COST | 1,648 | 1,809 |
| SAP | AT COST | 2,031 | 1,956 |
| SHW | AT COST | 1,147 | 1,470 |
| SNE | AT COST | 1,317 | 2,022 |
| TSM | AT COST | 1,001 | 1,963 |
| MMM | AT COST | 1,724 | 1,923 |
| TM | AT COST | 1,805 | 2,009 |
| UNP | AT COST | 1,635 | 1,874 |
| UPS | AT COST | 1,135 | 1,852 |
| UNH | AT COST | 1,505 | 1,753 |
| BCX | AT COST | 5,722 | 5,543 |
| MNA | AT COST | 5,238 | 5,266 |
| PCEF | AT COST | 11,577 | 10,901 |
| BKLN | AT COST | 10,743 | 10,784 |
| IAU | AT COST | 7,094 | 8,177 |
| EEMV | AT COST | 7,462 | 8,124 |
| AGG | AT COST | 16,027 | 16,074 |
| REZ | AT COST | 9,430 | 7,938 |
| PFF | AT COST | 5,367 | 5,430 |
| STIP | AT COST | 15,703 | 16,187 |
| VCSH | AT COST | 15,851 | 16,151 |
| VO | AT COST | 16,923 | 19,023 |
| VB | AT COST | 7,241 | 8,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 385 | 0 | 385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND ANNUAL RENEWAL | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,708 | 2,708 | 0 |