| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,700 | 1,275 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO Income Fund (I) | 9,946 | 10,096 |
| Vanguard Intermediate Term Cor ETF | 12,712 | 14,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet (Class C) | 5,487 | 8,759 |
| AT&T | 588 | 575 |
| Comcast | 1,389 | 1,939 |
| Disney | 2,326 | 3,805 |
| 2,491 | 4,097 | |
| Verizon | 856 | 940 |
| Amazon.com | 6,445 | 13,028 |
| Aptiv PLC | 912 | 1,563 |
| Nike | 2,469 | 4,244 |
| O Reilly Automotive Inc New Com | 351 | 453 |
| Starbucks Corp | 2,444 | 3,637 |
| TJX Companies | 2,469 | 3,483 |
| Costco Wholesale | 626 | 1,130 |
| Estee Lauder | 456 | 799 |
| Mondelez Intl | 1,206 | 1,528 |
| Pepsico | 1,696 | 2,240 |
| Philip Morris Intl Inc | 1,072 | 1,176 |
| Procter & Gamble | 1,380 | 1,948 |
| Tyson Foods | 360 | 387 |
| iShares Core S&P 500 ETF | 20,575 | 28,151 |
| Chevron | 2,009 | 1,436 |
| Conocophillips | 826 | 840 |
| Kinder Morgan | 868 | 697 |
| Valero Energy Corp | 1,858 | 1,471 |
| Berkshire Hathaway | 2,407 | 2,782 |
| BlackRock | 828 | 1,443 |
| Blackstone Group | 941 | 1,296 |
| Citigroup | 1,997 | 2,035 |
| Cme Group Inc Class | 759 | 728 |
| Goldman Sachs Group | 957 | 1,319 |
| J P Morgan Chase | 3,679 | 4,575 |
| Marsh & McLennan | 1,160 | 1,404 |
| S&P Global Inc | 845 | 986 |
| Truist Finl Corp | 1,261 | 1,678 |
| Abbott Labs | 1,802 | 2,518 |
| Anthem | 2,125 | 2,248 |
| CVS Health Corp | 985 | 1,025 |
| Danaher Corp | 866 | 1,779 |
| Gilead Sciences Inc | 1,077 | 932 |
| IQVIA Holdings | 932 | 1,254 |
| Johnson & Johnson | 2,003 | 2,361 |
| Merck | 2,342 | 2,474 |
| Pfizer Incorporated | 1,219 | 1,141 |
| Thermo Fisher | 1,535 | 2,796 |
| UnitedHealth Group | 1,615 | 2,104 |
| 3M Company | 1,397 | 1,224 |
| Eaton | 1,319 | 2,163 |
| Fortive Corporation | 1,622 | 1,841 |
| Honeywell | 2,661 | 3,829 |
| Norfolk Southern | 2,885 | 4,039 |
| Raytheon Technologies | 837 | 787 |
| Accenture | 1,239 | 2,090 |
| Adobe Systems | 1,288 | 2,000 |
| Amphenol | 808 | 1,180 |
| Apple | 4,270 | 13,269 |
| Broadcom Limited | 1,445 | 2,189 |
| Intuit Inc | 1,056 | 1,140 |
| Microsoft Corporation | 5,264 | 11,121 |
| Nvidia Corporation | 2,476 | 4,178 |
| Salesforce | 775 | 1,113 |
| Service Now Inc | 682 | 1,651 |
| Texas Instruments | 936 | 1,477 |
| Visa | 5,047 | 7,874 |
| Sherwin Williams | 1,253 | 2,205 |
| American Tower | 1,891 | 2,482 |
| American Electric Power | 555 | 583 |
| iShares Core S&P Mid Cap ETF | 37,238 | 45,966 |
| First Republic Bank | 798 | 1,175 |
| SPDR S&P Biotech ETF | 902 | 1,549 |
| United Rentals Inc | 822 | 1,391 |
| Cadence Design System Inc Com | 508 | 955 |
| Keysight Tech Inc | 652 | 925 |
| AES Corp | 1,232 | 1,692 |
| iShares Core S&P Small Cap ETF | 19,395 | 22,975 |
| Vanguard FTSE Developed Markets ETF | 16,036 | 18,884 |
| ASML Holdings | 886 | 1,463 |
| Linde | 1,603 | 2,635 |
| Vanguard FTSE Emerging Markets ETF | 8,302 | 10,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 150 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & permits | 50 | 0 | 0 | |
| Office expense | 18 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior period adjustment - no tax effect | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 3,464 | 3,464 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes on investments | 55 | 55 | 0 | |
| Federal excise tax on investments | 3,353 | 0 | 0 |