| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,854 | 1,464 | 0 | 4,391 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DESIGN | 2009-09-10 | 25,000 | 25,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2014-05-12 | 377 | 377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTERS AND HARDWARE | 2014-07-29 | 2,787 | 2,787 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESK & FILE CABINETS | 2010-08-04 | 298 | 298 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2015-07-01 | 9,726 | 6,251 | SL | 7.000000000000 | 1,389 | 0 | 1,389 | |
| COMPUTER | 2018-05-07 | 4,030 | 1,343 | SL | 5.000000000000 | 806 | 0 | 806 | |
| CAMERA | 2020-12-31 | 4,082 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 7,607,595 | 9,407,981 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DESIGN | 25,000 | 25,000 | 0 | |
| PRINTER | 377 | 377 | 0 | |
| APPLE COMPUTERS AND HARDWARE | 2,787 | 2,787 | 0 | |
| DESK & FILE CABINETS | 298 | 298 | 0 | |
| OFFICE EQUIPMENT | 9,726 | 7,640 | 2,086 | |
| COMPUTER | 4,030 | 2,149 | 1,881 | |
| CAMERA | 4,082 | 0 | 4,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 7,094 | 1,774 | 0 | 5,320 |
| EDUCATION | 19,711 | 0 | 0 | 19,711 |
| INSURANCE | 15,161 | 3,790 | 0 | 11,371 |
| MEMBERSHIPS | 631 | 158 | 0 | 473 |
| OFFICE EXPENSE | 4,469 | 1,117 | 0 | 3,352 |
| UTILITIES | 9,185 | 2,296 | 0 | 6,889 |
| ENTERTAINMENT | 2,724 | 0 | 0 | 2,724 |
| MISCELLANEOUS | 79 | 16 | 0 | 63 |
| EQUIPMENT | 199 | 50 | 0 | 149 |
| BANK CHARGES | 116 | 29 | 0 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 10,567 | 10,567 | 10,567 |
| REFUND OF VOIDED CHECK | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 8,618 |
| INVESTMENT BLUE ASH PLAZA | 0 | 5,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 1,583 | 0 | 0 | 1,583 |
| PAYROLL SERVICES | 2,464 | 616 | 0 | 1,848 |
| OTHER PROFESSIONAL FEES | 19,916 | 4,979 | 0 | 14,937 |
| BROKERAGE FEES | 63,781 | 63,781 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,832 | 5,832 | 0 | 0 |
| PAYROLL | 20,935 | 6,515 | 0 | 14,420 |
| FOREIGN TAXES PAID | 711 | 711 | 0 | 0 |
| FEDERAL AND STATE TAX EXCISE AND UNRELATED BUSINESS INCOME TAXES | 28,122 | 28,122 | 0 | 0 |