| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,625 | 563 | 5,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCE BERNSTEIN INC ADV | 57,429 | 65,041 |
| AMERICAN BEACON AHL MNGD FUT STR Y | 22,507 | 22,956 |
| AMERICAN BEACON SIM HILD OPP Y | 50,447 | 54,761 |
| BLACKROCK MID CAP GRW EQ INST | 252 | 445 |
| CLEARBRIDGE LARGE CAP GWTH I | 54,594 | 84,494 |
| DOUBLELINE SHILLER ENH CAPE I | 37,743 | 49,258 |
| DOUBLELINE TOTAL RETURN I | 51,504 | 52,497 |
| FIDELITY ADV GRW OPPORT I | 59,760 | 104,149 |
| INVESCO DEVELOPING MKTS Y | 2,131 | 2,574 |
| INVESCO FUNDAMENTAL ALT Y | 47,310 | 47,275 |
| ISHARES CORE S&P US VALUE | 73,127 | 73,446 |
| ISHARES RUSSELL 2000 GRWTH ETF | 30,237 | 58,487 |
| ISHARES RUSSELL 2000 VALUE ETF | 24,830 | 42,819 |
| ISHARES RUSSELL MIDCAP G ETF | 1,473 | 2,669 |
| ISHARES S&P MID-CAP 400 G ETF | 50,198 | 89,553 |
| ISHARES S&P MID-CAP 400 V ETF | 1,500 | 2,589 |
| JANUS HENDERSON DEV WORLD BD I | 99,786 | 111,977 |
| JANUS HENDERSON TRITON I | 21,155 | 37,094 |
| JOHN HANCOCK INTL GROWTH I | 2,182 | 3,131 |
| LEGG MASON CLEARBRIDGE SEL I | 9,050 | 16,563 |
| NUANCE MID CAP VALUE INSTNL | 263 | 281 |
| PGIM TOTAL RETURN BOND Z | 52,618 | 54,292 |
| PIMCO INCOME I2 | 33,035 | 33,803 |
| PIMCO STOCKSPLUS INTL I2 | 33,214 | 34,827 |
| TWEEDY BROWN GLOBAL VALUE FD | 7,672 | 8,289 |
| VIRTUS KAR INTL SMALL-CAP I | 59,136 | 80,590 |
| VIRTUS KAR SMALL-CAP GROWTH I | 5,509 | 7,833 |
| WELLS FARGO SPEC SM CP VAL I | 5,144 | 5,661 |
| WELLS FARGO SPECIAL MDCP VL I | 6,751 | 7,666 |
| WISDOMTREE US MIDCAP DIV FND | 27,424 | 43,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,317 | 532 | 4,785 |
| Description | Amount |
|---|---|
| TAX BASIS ADJUSTMENT - CONTRIBUTION RECEIVED OF MARKETABLE SECURITIES | 15,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 72 | 0 | 0 | |
| FILING FEES | 15 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,863 | 6,863 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 0 | 0 | |
| FOREIGN TAX | 94 | 94 | 0 |