| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,430 | 0 | 2,430 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 15,525 | 17,313 |
| AMGEN INC 2.25% 19 AUG 2023 | 16,969 | 17,660 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 14,020 | 16,857 |
| APPLE INC 2.1% 12 SEP 2022 | 16,873 | 17,415 |
| AT&T INC 4.5% 15 MAY 2035 | 14,596 | 16,995 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 11,251 | 16,103 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 16,039 | 17,540 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 17,962 | 17,799 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 16,967 | 16,822 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 16,961 | 17,756 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 15,553 | 15,439 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 17,956 | 17,602 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 16,034 | 17,741 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 15,983 | 17,703 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 17,987 | 17,799 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 25,003 | 25,028 |
| CITRIX SYSTEMS INC 1.25% 01 MAR 2026 | 17,028 | 16,851 |
| COMCAST CORP 3.75% 01 APR 2040 | 17,930 | 17,644 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 | 16,655 | 17,395 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 17,120 | 18,435 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 16,135 | 17,370 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 | 16,026 | 16,391 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 | 45,103 | 47,777 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 17,745 | 17,659 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 15,961 | 17,654 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 | 17,814 | 18,530 |
| HP INC 3.4% 17 JUN 2030 | 15,973 | 17,068 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 16,045 | 17,511 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 15,998 | 17,622 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 14,965 | 16,483 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 31,542 | 34,398 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 16,880 | 18,043 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 14,995 | 16,999 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 15,922 | 16,573 |
| MITSUBISHI UFJ FINANCIAL GROUP INC VARIABLE .848% 15 SEP 2024 | 18,014 | 18,047 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 15,069 | 17,650 |
| MORGAN STANLEY 2.75% 19 MAY 2022 | 17,067 | 17,438 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 16,023 | 17,498 |
| ORACLE CORP 2.625% 15 FEB 2023 | 17,002 | 17,635 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 15,247 | 16,274 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 35,991 | 35,482 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 16,763 | 17,331 |
| SOUTHERN CO 3.70% 30 APR 2030 | 15,010 | 16,366 |
| SYSCO CORP 3.3% 15 FEB 2050 | 15,316 | 16,422 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 | 16,036 | 17,421 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 17,984 | 17,817 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 | 17,985 | 18,206 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 17,000 | 16,915 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 | 17,987 | 18,285 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 15,816 | 17,137 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 16,998 | 16,766 |
| WALMART INC 3.55% 26 JUN 2025 | 15,994 | 17,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 13,610 | 47,070 |
| AMAZON.COM INC | 22,711 | 76,283 |
| APPLE INC | 23,083 | 102,407 |
| BEST BUY CO INC | 21,276 | 21,626 |
| BLACKROCK INC | 10,366 | 27,037 |
| CHEVRON CORP | 20,310 | 19,789 |
| CHUBB LTD | 17,922 | 26,425 |
| CITIGROUP INC | 13,300 | 16,456 |
| COMCAST CORP | 18,854 | 28,356 |
| COSTCO WHOLESALE CORP | 15,780 | 17,116 |
| CVS HEALTH CORP | 19,175 | 23,684 |
| DOMINION RESOURCES INC/VA | 19,009 | 18,936 |
| EATON CORP PLC | 12,873 | 32,588 |
| ELI LILLY & CO | 10,803 | 25,588 |
| EXXON MOBIL CORP | 23,836 | 18,889 |
| FACEBOOK INC | 24,976 | 37,384 |
| FIFTH THIRD BANCORP | 17,789 | 22,013 |
| FISERV INC | 21,800 | 20,781 |
| GOLDMAN SACHS GROUP INC/THE | 17,539 | 19,862 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 155,633 | 158,115 |
| HILTON WORLDWIDE HOLDINGS INC | 17,659 | 20,206 |
| HOME DEPOT INC/THE | 13,692 | 30,425 |
| HONEYWELL INTERNATIONAL INC | 11,638 | 29,664 |
| INTUIT INC | 4,323 | 16,486 |
| JPMORGAN CHASE & CO | 7,286 | 31,223 |
| LYONDELLBASELL INDUSTRIES NV | 10,649 | 12,656 |
| MASTERCARD INC | 12,126 | 13,754 |
| MCDONALD'S CORP | 10,764 | 20,775 |
| MERCK & CO INC | 11,814 | 16,837 |
| MICROSOFT CORP | 42,007 | 105,411 |
| MONDELEZ INTERNATIONAL INC | 21,762 | 24,506 |
| MSC INDUSTRIAL DIRECT CO INC | 11,281 | 13,524 |
| NEXTERA ENERGY INC | 4,741 | 22,168 |
| NVIDIA CORP | 12,423 | 38,424 |
| PACKAGING CORP OF AMERICA | 21,701 | 22,886 |
| PIONEER NATURAL RESOURCES CO | 21,646 | 20,306 |
| PPG INDUSTRIES INC | 16,134 | 22,775 |
| PROCTER & GAMBLE CO/THE | 8,902 | 12,675 |
| PRUDENTIAL FINANCIAL INC | 4,478 | 10,437 |
| QUALCOMM INC | 14,748 | 28,315 |
| RAYTHEON TECHNOLOGIES CORP | 13,213 | 21,226 |
| SALESFORCE.COM INC | 9,730 | 15,892 |
| SBA COMMUNICATIONS CORP | 15,839 | 15,585 |
| SYNCHRONY FINANCIAL | 18,233 | 20,645 |
| THERMO FISHER SCIENTIFIC INC | 10,455 | 31,505 |
| TJX COS INC/THE | 21,376 | 22,081 |
| TRUIST FINANCIAL CORP | 10,288 | 19,098 |
| UNITED PARCEL SERVICE INC | 16,755 | 29,356 |
| UNITEDHEALTH GROUP INC | 18,661 | 24,726 |
| VERIZON COMMUNICATIONS INC | 14,160 | 21,209 |
| VERTEX PHARMACEUTICALS INC | 11,178 | 13,092 |
| VISA INC | 24,223 | 39,472 |
| WALMART INC | 15,208 | 23,645 |
| WALT DISNEY CO/THE | 10,919 | 14,510 |
| ZOETIS INC | 15,108 | 27,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN MID CAP FUND | AT COST | 128,589 | 144,929 |
| BARON EMERGING MARKETS FUND | AT COST | 185,509 | 300,262 |
| JOHCM INTERNATIONAL SELECT FUND/ACQUIRED | AT COST | 133,173 | 207,423 |
| NUANCE MID CAP VALUE FUND | AT COST | 89,920 | 105,926 |
| PGIM QMA SMALL-CAP VALUE FUND | AT COST | 127,276 | 132,163 |
| VICTORY RS SMALL CAP GROWTH FUND | AT COST | 80,114 | 131,334 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | AT COST | 61,394 | 62,441 |
| PGIM HIGH YIELD FUND | AT COST | 207,565 | 210,752 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 39,658 | 41,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,469 | 1,469 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 2,877 | 2,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 506 | 506 | 0 | |
| FED EXCISE TAX ESTIMATES | 2,960 | 0 | 0 | |
| FED EXCISE TAX | 1,666 | 0 | 0 |