| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 13,859 | 14,685 |
| 949746SA0 WELLS FARGO & COMPAN | 8,000 | 8,046 |
| 46625HJX9 JPMORGAN CHASE & CO | 12,952 | 14,169 |
| 037833CJ7 APPLE INC | 13,101 | 14,276 |
| 05531FBB8 BB&T CORPORATION | 13,937 | 14,950 |
| 06406FAD5 BANK OF NY MELLON CO | 6,971 | 7,280 |
| 172967FT3 CITIGROUP INC | 5,952 | 6,195 |
| 437076BW1 HOME DEPOT INC | 12,297 | 13,621 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 12,984 | 13,812 |
| 931142EK5 WALMART INC | ||
| 912810SA7 U.S. TREASURY BOND | 14,769 | 14,528 |
| 912810QU5 U.S. TREASURY BOND 3 | 17,431 | 20,469 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 912828M56 U.S. TREASURY NOTE | 25,778 | 26,610 |
| 9128284R8 U.S. TREASURY NOTE | 6,999 | 7,623 |
| 3135G0K36 FEDERAL NATL MTG ASS | 13,697 | 14,801 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 912828X88 U.S. TREASURY NOTE | 14,915 | 16,024 |
| 912810FT0 U.S. TREASURY BOND | ||
| 025816CC1 AMERICAN EXPRESS CO | 14,017 | 15,060 |
| 912828YZ7 U.S. TREASURY NOTE | ||
| 9128285M8 U.S. TREASURY NOTE | 12,626 | 13,410 |
| 912810SH2 U.S. TREASURY BOND | 14,992 | 15,328 |
| 912828YH7 U.S. TREASURY NOTE | 16,801 | 17,580 |
| 91282CAR2 U.S. TREASURY NOTE | 15,996 | 15,998 |
| 912810SW9 U.S. TREASURY BOND | 7,898 | 7,430 |
| 20030NDM0 COMCAST CORP | 12,983 | 12,494 |
| 6174468Q5 MORGAN STANLEY | 9,059 | 9,296 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 8,528 | 8,644 |
| 05526DBS3 BAT CAPITAL CORP | 16,924 | 16,499 |
| 912810SP4 U.S. TREASURY BOND | 8,529 | 6,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON & JOHNSON | 8,115 | 12,480 |
| 539830109 LOCKHEED MARTIN CORP | 2,481 | 8,499 |
| 717081103 PFIZER INC | 8,950 | 9,528 |
| 594918104 MICROSOFT CORP COM | 9,644 | 15,325 |
| 87612E106 TARGET CORP | 2,525 | 8,913 |
| 882508104 TEXAS INSTRUMENTS IN | 7,521 | 18,332 |
| 037833100 APPLE INC | 3,683 | 7,451 |
| 17275R102 CISCO SYSTEMS INC | 10,908 | 18,047 |
| 713448108 PEPSICO INC | 10,099 | 14,286 |
| 88579Y101 3M CO | ||
| 92343V104 VERIZON COMMUNICATIO | 11,819 | 14,770 |
| 437076102 HOME DEPOT INC/THE | 13,805 | 19,536 |
| 928563402 VMWARE INC | 1,829 | 1,956 |
| G29183103 EATON CORP PLC | 3,248 | 11,754 |
| 00130H105 AES CORP/VA | 5,306 | 5,442 |
| 191216100 COCA-COLA CO/THE | 3,433 | 3,848 |
| 871829107 SYSCO CORP | 8,657 | 10,157 |
| 46625H100 J P MORGAN CHASE & C | 15,356 | 24,661 |
| 149123101 CATERPILLAR INC | 6,901 | 14,840 |
| 166764100 CHEVRONTEXACO CORP | 7,806 | 9,012 |
| 231021106 CUMMINS INC | 7,701 | 13,474 |
| 65339F101 NEXTERA ENERGY INC | 5,596 | 10,510 |
| 742718109 PROCTER & GAMBLE CO/ | 11,514 | 13,137 |
| 911312106 UNITED PARCEL SERVIC | 10,315 | 17,509 |
| 963320106 WHIRLPOOL CORP | 6,021 | 7,051 |
| 00206R102 AT&T INC | 7,118 | 7,507 |
| 031162100 AMGEN INC | 7,376 | 7,962 |
| 22822V101 CROWN CASTLE INTERNA | 7,791 | 12,221 |
| 30231G102 EXXON MOBIL CORP | 4,629 | 5,750 |
| 580135101 MC DONALDS CORPORATI | 2,612 | 8,517 |
| 918204108 V F CORPORATION COM | ||
| 459200101 INTERNATIONAL BUSINE | 9,889 | 10,661 |
| 00287Y109 ABBVIE INC | 8,303 | 13,636 |
| 375558103 GILEAD SCIENCES INC | 8,604 | 8,337 |
| 532457108 ELI LILLY & CO | 8,887 | 14,759 |
| 617446448 MORGAN STANLEY | 15,246 | 22,910 |
| 629377508 NRG ENERGY INC | 3,875 | 4,603 |
| 64110L106 NETFLIX COM INC | 3,303 | 3,130 |
| 29444U700 EQUINIX INC | 5,856 | 6,116 |
| 11135F101 BROADCOM INC | 7,678 | 15,764 |
| 969457100 WILLIAMS COS INC/THE | 10,910 | 12,342 |
| 30303M102 FACEBOOK INC | 13,036 | 17,377 |
| 92826C839 VISA INC | 12,849 | 14,186 |
| 91913Y100 VALERO ENERGY CORP | 7,353 | 6,730 |
| 609207105 MONDELEZ INTERNATION | 8,541 | 9,950 |
| 747525103 QUALCOMM INC | 7,938 | 11,403 |
| 855244109 STARBUCKS CORP | 6,150 | 8,632 |
| 949746101 WELLS FARGO & CO NEW | 5,560 | 5,353 |
| 253868103 DIGITAL REALTY TRUST | ||
| 00724F101 ADOBE SYS INC COM | 15,280 | 19,490 |
| 023135106 AMAZON COM INC | 17,305 | 21,659 |
| 91324P102 UNITEDHEALTH GROUP I | 4,370 | 5,581 |
| 682680103 ONEOK INC | ||
| 816851109 SEMPRA ENERGY | 4,170 | 4,640 |
| 482480100 KLA-TENCOR CORP | 2,145 | 7,599 |
| 670837103 OGE ENERGY CORP | 2,514 | 2,589 |
| 58933Y105 MERCK AND CO INC SHS | ||
| 931427108 WALGREENS BOOTS ALLI | 1,641 | 2,251 |
| 110122108 BRISTOL-MYERS SQUIBB | 9,029 | 9,028 |
| 125523100 CIGNA CORP | 4,044 | 5,077 |
| 025537101 AMERICAN ELECTRIC PO | ||
| 254687106 WALT DISNEY CO/THE | 1,608 | 2,583 |
| 172967424 CITIGROUP INC | 15,990 | 19,279 |
| 49456B101 KINDER MORGAN INC/DE | 5,847 | 5,811 |
| 501044101 KROGER CO/THE | ||
| 512807108 LAM RESH CORP COM | 2,461 | 7,738 |
| 56585A102 MARATHON PETROLEUM C | 2,962 | 2,995 |
| 125896100 CMS ENERGY CORP | ||
| 219350105 CORNING INC COM | 15,422 | 21,233 |
| 89832Q109 TRUIST FINL CORP | 11,626 | 14,522 |
| 018802108 ALLIANT ENERGY CORP | ||
| 487836108 KELLOGG CO | ||
| 693475105 PNC FINANCIAL SERVIC | 13,558 | 17,892 |
| 20825C104 CONOCOPHILLIPS | 7,263 | 6,727 |
| 369550108 GENERAL DYNAMICS COR | 11,875 | 12,891 |
| 438516106 HONEYWELL INTERNATIO | 9,345 | 12,807 |
| 907818108 UNION PACIFIC CORP | 10,685 | 12,343 |
| 049560105 ATMOS ENERGY CORP | ||
| 38141G104 GOLDMAN SACHS GROUP | 10,095 | 15,369 |
| 74736A103 QTS REALTY TRUST INC | ||
| 833034101 SNAP ON INC | 8,404 | 12,229 |
| 086516101 BEST BUY CO INC | 6,669 | 9,988 |
| 30034W106 EVERGY INC | ||
| 29472R108 EQUITY LIFESTYLE PRO | 1,555 | 1,655 |
| 526057104 LENNAR CORP | 2,475 | 4,252 |
| 548661107 LOWES COMPANIES INC | 4,228 | 6,086 |
| 833445109 SNOWFLAKE INC REG SH | 1,357 | 1,376 |
| 87854Y109 TECHNIP ENERGIES NV | 926 | 868 |
| 892356106 TRACTOR SUPPLY CO | 1,628 | 1,771 |
| 90184L102 TWITTER INC | 2,100 | 4,454 |
| 020002101 ALLSTATE CORP/THE | 10,741 | 11,260 |
| 90353T100 UBER TECHNOLOGIES IN | 2,292 | 3,543 |
| 94106B101 WASTE CONNECTIONS IN | 2,211 | 2,592 |
| 023608102 AMEREN CORP | 4,280 | 4,556 |
| 74834L100 QUEST DIAGNOSTICS IN | 6,834 | 7,444 |
| 98419M100 XYLEM INC/NY | 2,348 | 3,997 |
| G02602103 AMDOCS LIMITED | 7,312 | 8,558 |
| 23283R100 CYRUSONE INC | 2,163 | 2,032 |
| G0176J109 ALLEGION PLC SHS | 3,071 | 4,020 |
| G51502105 JOHNSON CTLS INTL PL | 1,820 | 3,700 |
| 00751Y106 ADVANCE AUTO PARTS I | 1,645 | 2,202 |
| 01609W102 ALIBABA GROUP HOLDIN | 1,748 | 1,814 |
| 016255101 ALIGN TECHNOLOGY INC | 2,258 | 5,415 |
| 09061G101 BIOMARIN PHARMACEUTI | 1,481 | 1,208 |
| G47567105 IHS MARKIT LTD SHS | 4,668 | 6,581 |
| H01301128 ALCON SA ACT NOM | 4,085 | 4,772 |
| 038222105 APPLIED MATERIALS IN | 3,775 | 4,409 |
| 071813109 BAXTER INTERNATIONAL | 3,989 | 4,217 |
| 172062101 CINCINNATI FINANCIAL | 2,321 | 3,711 |
| 57636Q104 MASTERCARD INC | 4,117 | 4,985 |
| 20030N101 COMCAST CORP | 7,000 | 8,387 |
| 302491303 FMC CORP | 4,392 | 4,424 |
| 384802104 WW GRAINGER INC | 2,042 | 2,807 |
| 46266C105 IQVIA HLDGS INC | 2,683 | 3,283 |
| 59410T106 CIE GENERALE DES | 2,902 | 4,076 |
| 81141R100 SEA LTD | 1,356 | 1,339 |
| 89400J107 TRANSUNION | 3,005 | 3,420 |
| 09247X101 BLACKROCK INC | 8,400 | 12,063 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,168 | 6,800 |
| 848637104 SPLUNK INC | 5,849 | 4,877 |
| 150870103 CELANESE CORP DEL SE | 6,325 | 8,539 |
| 98389B100 XCEL ENERGY INC | 4,424 | 4,323 |
| 988498101 YUM! BRANDS INC | 5,791 | 6,491 |
| N6596X109 NXP SEMICONDUCTORS N | 1,467 | 2,416 |
| 00971T101 AKAMAI TECHNOLOGIES | 1,962 | 2,038 |
| 03027X100 AMERICAN TOWER REIT | 6,037 | 6,216 |
| 03076C106 AMERIPRISE FINANCIAL | 2,093 | 3,719 |
| 14040H105 CAPITAL ONE FINANCIA | 2,517 | 4,326 |
| 925652109 VICI PROPERTIES INC | 2,237 | 2,400 |
| G87110105 TECHNIPFMC PLC REG S | 2,226 | 2,185 |
| 067901108 BARRICK GOLD CORP | 5,139 | 4,891 |
| 27579R104 EAST WEST BANCORP IN | 1,197 | 2,657 |
| 28414H103 ELANCO ANIMAL HEALTH | 1,810 | 2,739 |
| 444859102 HUMANA INC | 3,250 | 3,354 |
| 595017104 MICROCHIP TECHNOLOGY | 2,945 | 5,122 |
| 749685103 RPM INTERNATIONAL IN | 3,101 | 3,582 |
| 90138F102 TWILIO INC CL A | 1,655 | 1,704 |
| 98978V103 ZOETIS INC | 6,750 | 7,874 |
| 277432100 EASTMAN CHEMICAL CO | 5,953 | 8,259 |
| 651639106 NEWMONT MINING CORP | 6,932 | 6,630 |
| G06242104 ATLASSIAN CORP PLC | 1,929 | 1,897 |
| G6095L109 APTIV PLC SHS | 1,115 | 2,069 |
| N07059210 ASML HLDG NV NY REG | 3,291 | 6,174 |
| 03524A108 ANHEUSER-BUSCH INBEV | 1,250 | 1,886 |
| 03662Q105 ANSYS INC | 4,510 | 5,773 |
| 101137107 BOSTON SCIENTIFIC CO | 2,470 | 2,667 |
| 278865100 ECOLAB INC | 1,826 | 1,927 |
| 337932107 FIRSTENERGY CORP | 4,722 | 4,718 |
| H1467J104 CHUBB LTD | 2,059 | 3,159 |
| 02079K107 ALPHABET INC SHS | 5,535 | 8,275 |
| 026874784 AMERICAN INTERNATION | 2,652 | 4,344 |
| 15135B101 CENTENE CORP | 4,498 | 4,538 |
| 229899109 CULLEN/FROST BANKERS | 2,040 | 2,937 |
| 452327109 ILLUMINA INC | 1,369 | 1,536 |
| 59156R108 METLIFE INC | 11,961 | 15,745 |
| 606822104 MITSUBISHI UFJ FINAN | 1,413 | 1,931 |
| 701094104 PARKER-HANNIFIN CORP | 2,514 | 4,731 |
| 808513105 CHARLES SCHWAB CORP/ | 1,637 | 3,194 |
| 81762P102 SERVICENOW INC | 6,940 | 9,002 |
| 866674104 SUN COMMUNITIES INC | 1,604 | 1,800 |
| 883556102 THERMO FISHER SCIENT | 3,092 | 4,107 |
| 90384S303 ULTA SALON COSMETICS | 3,638 | 5,256 |
| 35671D857 FREEPORT-MCMORAN INC | 3,956 | 3,688 |
| 697435105 PALO ALTO NETWORKS I | 2,154 | 2,899 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,670 | 12,628 |
| 718546104 PHILLIPS 66 | 4,448 | 4,892 |
| 74915M100 QURATE RETAIL INC | 4,045 | 3,716 |
| 88076W103 TERADATA CORP DEL | 2,739 | 2,505 |
| 88339J105 TRADE (THE) DESK INC | 2,088 | 4,562 |
| 902494103 TYSON FOODS INC | 2,360 | 2,972 |
| 032654105 ANALOG DEVICES INC | 5,106 | 6,824 |
| 14149Y108 CARDINAL HEALTH INC | 6,888 | 8,505 |
| 416515104 HARTFORD FINL SVCS G | 7,383 | 11,822 |
| G5960L103 MEDTRONIC PLC SHS | 3,440 | 4,135 |
| 126408103 CSX CORP | 2,862 | 2,989 |
| 127097103 CABOT OIL & GAS CORP | 2,939 | 2,986 |
| 22160K105 COSTCO WHSL CORP NEW | 3,068 | 3,525 |
| 235851102 DANAHER CORP | 4,325 | 6,077 |
| 252131107 DEXCOM INC | 2,547 | 2,516 |
| 31620M106 FIDELITY NATL INFO S | 2,762 | 2,672 |
| 573284106 MARTIN MARIETTA MATE | 2,131 | 4,030 |
| 66987V109 NOVARTIS AG SPNSRD A | 2,810 | 2,821 |
| 67059N108 NUTANIX INC | 594 | 744 |
| 718172109 PHILIP MORRIS INTERN | 5,675 | 5,591 |
| 78409V104 S&P GLOBAL INC | 2,509 | 2,823 |
| 79466L302 SALESFORCE COM INC | 8,617 | 10,170 |
| 835699307 SONY CORP ADR AMERN | 3,298 | 5,513 |
| 200525103 COMMERCE BANCSHARES | 1,765 | 2,452 |
| 22052L104 DOWDUPONT INC | 2,470 | 4,755 |
| 61174X109 MONSTER BEVERAGE SHS | 1,617 | 2,186 |
| 67066G104 NVIDIA CORP | 6,447 | 9,611 |
| 98138H101 WORKDAY INC CL A | 2,119 | 2,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287309 ISHARES S&P 500 GROW | AT COST | 94,979 | 249,241 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 5,838 | 27,057 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,159 | 28,061 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 141,529 | 266,661 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 16,190 | 15,810 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 89,418 | 90,304 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,291 | 65,782 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 20,078 | 21,963 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 9,634 | 26,797 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 22,620 | 23,770 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 21,176 | 21,466 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 90,613 | 90,494 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 7 | 0 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 22,212 | 13,327 | 8,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| EXCISE TAX ESTIMATES | 515 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |