| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,706 | 853 | 853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A O SMITH | 2,286 | 2,412 |
| ABBOTT LABORATORIES | 748 | 2,080 |
| ALCON INC | 1,825 | 2,045 |
| AMDOCS LTD | 1,736 | 2,057 |
| AMERICAN EXPRESS CO | 1,930 | 2,297 |
| ANALOG DEVICES INC | 754 | 2,659 |
| APPLE INC | 407 | 2,123 |
| BERKLEY W R CORP | 1,790 | 2,192 |
| BERKSHIRE HATHAWAY INCE SERIES B NEW | 1,157 | 2,087 |
| BOEING CO | 1,456 | 2,355 |
| BOOZ ALLEN HAMILTON HOLDING CO | 1,804 | 2,161 |
| BOSTON SCIENTIFIC CORP | 1,196 | 1,690 |
| BWX TECHNOLOGIES CO BWXT | 855 | 2,036 |
| CHUBB LTD | 1,882 | 2,288 |
| COMCAST CORP CL A SPL | 1,064 | 2,439 |
| CORTEVA INC | 1,993 | 2,811 |
| DOLLAR GENERAL CORP | 1,632 | 2,305 |
| EATON CORP PLC | 1,068 | 1,902 |
| ENTERGY CORP NEW | 1,365 | 1,764 |
| EVEREST RE GROUP LTD | 1,846 | 1,850 |
| FIDELITY NATIONAL INFORMATION SCVS | 2,101 | 1,970 |
| FIRST AMERICAN FINL CORP | 1,778 | 1,930 |
| FISERV INC | 1,873 | 2,050 |
| GARTNER INC | 1,334 | 2,082 |
| GLAXOSMITHKLINE PLC-ADR | 1,732 | 1,876 |
| HAEMONETICS CORP MASS | 1,874 | 2,494 |
| HASBRO INC | 1,919 | 1,871 |
| HEXCEL CORP NEW | 2,316 | 2,231 |
| HOST HOTELS & RESORTS | 1,843 | 2,341 |
| HUDSON PACIFIC PPTYS INC | 1,679 | 1,753 |
| HUNTSMAN CORP | 1,788 | 2,237 |
| ISHARES 7-10 YR TREASURY BOND | 8,006 | 8,037 |
| ISHARES 3-7 YEAR TREASURY BOND | 9,457 | 9,442 |
| ISHARES MBS | 5,433 | 5,396 |
| JOHNSON & JOHNSON | 1,525 | 2,990 |
| JPMORGAN CHASE & CO | 1,938 | 2,414 |
| KANSAS CITY SOUTHERN NEW | 1,975 | 2,245 |
| LAMAR ADVERTISING CO NEW CLASS A | 1,004 | 1,248 |
| LAUDER ESTEE COS INC | 1,475 | 2,396 |
| LOWES COMPANIES INC | 1,296 | 1,926 |
| M&T BANK CORP | 2,553 | 2,037 |
| MARATHON PETROLEUM CORP | 1,444 | 1,075 |
| MARRIOTT INTL INC | 1,046 | 1,055 |
| MEDTRONIC PLC | 1,431 | 2,226 |
| MICROSOFT CORP | 1,692 | 2,224 |
| MONDELEZ INTL INC | 1,525 | 2,280 |
| NISOURCE INC | 2,138 | 1,766 |
| NUVASIVE INC | 1,401 | 1,521 |
| PAYPAL HOLDINGS INC | 170 | 1,171 |
| PEPSICO INCORPORATED | 1,278 | 2,076 |
| PFIZER INCORPORATED | 1,540 | 1,988 |
| PIONEER NAT RES CO | 2,394 | 2,050 |
| PROCTOR & GAMBLE CO | 1,084 | 1,948 |
| PROGRESSIVE CORP OHIO | 1,641 | 2,076 |
| RAYTHEON TECH CORP | 2,045 | 2,074 |
| ROSS STORIES INC | 1,885 | 2,579 |
| SS&C TECHNOLOGIES HLDGS | 1,787 | 2,474 |
| STORE CAPITAL CORP STORE | 864 | 1,257 |
| SYSCO CORPORATION | 716 | 1,262 |
| TE CONNECTIVITY LTD | 1,718 | 2,421 |
| TEX PAC LAND TR SUB | 2,374 | 2,908 |
| ULTA BEAUTY INC | 1,867 | 2,297 |
| VANGUARD INTERMEDIATE ET TERM CORP BOND | 8,882 | 9,617 |
| VANGUARD MALVERN FDS ETF S-T INFLATION | 6,688 | 6,796 |
| VANGUARD SHORT TERM ETF CORP BD | 9,093 | 9,491 |
| VANGUARD SHORT TERM ETF ETF | 7,355 | 7,544 |
| VERIZON COMMUNICATIONS | 2,352 | 2,879 |
| VIATRIS INC COM | 977 | 1,068 |
| WAL-MART STORES INC | 1,154 | 2,306 |
| WOODWARD INC | 1,508 | 2,795 |
| ZIMMER HOLDINGS INC | 1,278 | 2,157 |
| Description | Amount |
|---|---|
| NON-TAXABLE BROKER BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION FEE | 25 | 0 | 25 | |
| TRANSACTION CHARGES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 3,179 | 3,179 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 103 | 0 | 0 |