| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,500 | 1,250 | 1,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION 3 | 2006-05-01 | 25,627 | 25,627 | 6.2 | 25,627 | |||
| LEASE COMMISSION 3 | 2006-05-01 | 13,401 | 13,401 | 6.2 | 13,401 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMM'L PROP ORGIN | 1988-04-17 | 300,000 | 184,500 | SL | 50 | 6,000 | |||
| SKYLIGHT | 1991-11-01 | 5,742 | 5,119 | SL | 31 | 182 | |||
| FURNACE | 1991-11-01 | 3,450 | 3,450 | SL | 10 | ||||
| NEW ROOF | 1997-06-20 | 19,400 | 19,400 | SL | 15 | ||||
| REPLACE DECK | 1998-05-28 | 3,471 | 3,471 | SL | 15 | ||||
| REPLACE REAR DECK | 2002-09-09 | 18,888 | 18,888 | SL | 15 | ||||
| NEW EXTERIOR DOORS | 2004-04-22 | 1,590 | 1,590 | SL | 15 | ||||
| NEW SKYLIGHTS | 2004-07-08 | 10,515 | 10,515 | SL | 15 | ||||
| LAND | 1988-04-17 | 425,500 | L | ||||||
| CAPIITAL IMROVEMEN | 2018-04-24 | 20,000 | 1,212 | SL | 27 | 727 | |||
| CAPITAL IMPROVEMEN | 2018-07-06 | 79,248 | 4,323 | SL | 27 | 2,882 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 8,419 | 9,162 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 17,994 | 22,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,947 | 19,947 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 19,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| CA FRANCHISE TAX BOARD FEE | 10 | 0 | 10 | |
| CA ATTORNEY GENERAL FEE | 100 | 0 | 100 | |
| Rent and Royalty Expense | 20,151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED INCOME | 25,078 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SOLUTIONS | 16,058 | 16,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 25,500 | 0 | 0 |