| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALL CPA'S | 3,150 | 0 | 3,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEL CORP | AT COST | 17,583 | 17,437 |
| ESSENT GROUP LTD | AT COST | 12,024 | 10,800 |
| SCHWAB MUNI MONEY FUND | AT COST | 200,000 | 200,000 |
| CISCO SYSTEMS INC | AT COST | 17,921 | 20,138 |
| VANGUARD GLBL MINIMUM VOLATILITY ADM | AT COST | 30,000 | 29,928 |
| NUVEEN MUNICIPAL VALUE CF | AT COST | 45,268 | 52,725 |
| KIRKLAND LAKE GOLD | AT COST | 34,529 | 30,953 |
| VANGUARD TOTAL STOCK MKT | AT COST | 94,624 | 307,429 |
| VANGUARD TOTAL BD MKT | AT COST | 152,187 | 175,690 |
| SCHWAB TOTAL STOCK MKT | AT COST | 118,521 | 288,188 |
| GLYCOMMETICS INC | AT COST | 7,777 | 2,256 |
| PHAEACIAN GLOBAL VALUE FD | AT COST | 70,000 | 83,724 |
| CALITHERA BIOSCIENCE | AT COST | 8,078 | 4,419 |
| ASTRONICS CORP - ATROB | AT COST | 208 | 93 |
| MERCK & CO INC | AT COST | 11,151 | 12,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS FILING FEES | 35 | 0 | 35 | |
| POSTAGE | 134 | 0 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 125 | 0 | 125 | |
| TAXES | 258 | 0 | 258 |