| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 61,880 | 0 | 61,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACCOUNTING SOFTWARE | 2005-06-21 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER(3)-WORKROOM, HP LAPTOP | 2005-07-03 | 3,727 | 3,727 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER SOFTWARE | 2013-01-01 | 540 | 540 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING | 2005-06-13 | 359,833 | 260,883 | SL | 40.000000000000 | 8,996 | 8,996 | ||
| PARKING LOT ADDITION | 2005-06-15 | 20,987 | 20,987 | SL | 20.000000000000 | 0 | 0 | ||
| SERVER | 2013-01-01 | 12,024 | 12,024 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET/LINOLEUM-NORTHCUTT | 2013-01-31 | 13,083 | 13,083 | SL | 7.000000000000 | 0 | 0 | ||
| MELODIE PC | 2014-06-30 | 1,008 | 1,008 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2014-12-31 | 673 | 673 | SL | 5.000000000000 | 0 | 0 | ||
| SIDEWALK, PICNIC PAD | 2015-10-08 | 4,332 | 1,300 | SL | 15.000000000000 | 289 | 289 | ||
| CABLE/ELEC/LED FIXTURE INSTALL | 2016-10-11 | 1,793 | 228 | SL | 27.500000000000 | 65 | 65 | ||
| INTAACT ACCOUNTING SOFTWARE | 2016-03-11 | 8,730 | 8,730 | SL | 3.000000000000 | 0 | 0 | ||
| PROJECTOR | 2016-07-28 | 906 | 634 | SL | 5.000000000000 | 181 | 181 | ||
| HVAC UNIT, SOUTH SIDE | 2017-06-21 | 7,162 | 650 | SL | 27.500000000000 | 260 | 260 | ||
| POSTAGE MACHINE | 2017-04-05 | 1,826 | 1,004 | SL | 5.000000000000 | 365 | 365 | ||
| XEROX C8045H2 COPIER | 2017-11-30 | 12,414 | 5,173 | SL | 5.000000000000 | 2,483 | 2,483 | ||
| SAMSUNG REFRIGERATOR | 2017-12-28 | 1,228 | 492 | SL | 5.000000000000 | 246 | 246 | ||
| LAND | 1990-01-01 | 147,457 | L | 0 | 0 | ||||
| SPRINKLER SYSTEM REPLACEMENT | 2018-12-31 | 2,520 | 168 | SL | 15.000000000000 | 168 | 168 | ||
| HVAC UNIT, 2 OF 3 | 2018-12-31 | 7,162 | 390 | SL | 27.500000000000 | 260 | 260 | ||
| HVAC UNIT, 3 OF 3 | 2018-12-31 | 8,018 | 438 | SL | 27.500000000000 | 292 | 292 | ||
| 2018 FORD EXPLORER | 2018-12-03 | 36,443 | 10,935 | SL | 5.000000000000 | 7,289 | 7,289 | ||
| 3 PCS (JOHN/JULIE/ETHEL) | 2018-03-20 | 3,974 | 1,192 | SL | 5.000000000000 | 795 | 795 | ||
| BECKY PC | 2018-12-31 | 1,030 | 309 | SL | 5.000000000000 | 206 | 206 | ||
| TAG, TAX, & TITLE | 2019-01-01 | 1,750 | 350 | SL | 5.000000000000 | 350 | 350 | ||
| ROOF REPLACEMENT | 2020-08-04 | 84,946 | SL | 27.500000000000 | 1,635 | 1,635 | |||
| OFFICE CHAIRS | 2020-03-18 | 1,169 | SL | 5.000000000000 | 468 | 468 | |||
| DELL LATITUDE LAPTOP | 2020-04-03 | 1,566 | SL | 5.000000000000 | 157 | 157 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DETAIL TO SUPPORT LINE 10B | PART II LINE 10B | SECURITIES DESCRIPTION, TOTAL MARKET VALUE FHLMC SER 1239 CL J 23.09FNR SER 2013-41 CL WS 737,407.04FNR SER 2013-73 CL JS 363,082.61FNR SER 2016-24 CL HA 1,134,621.89FNR SER 2017-60 CL MT 62,552.87FHR SER 4118 CL SC 849,204.81FHR SER 4178 CL CS 103,543.92FHR SER 4932 CL KF 1,405,307.75FHR SER 4932 CL KS 114,774.83FHR SER 4956 CL KT 673,047.88GNR SER 2004-106 CL SB 249,113.55GNR SER 2004-106 CL CS 0.13GNR SER 2009-57 CL DS 242,728.96GNR SER 2009-94 CL MS 558,264.55GNMA SER 2012 130 CL SA 905,303.27GNMA SER 2012 141 CL WC 273,769.70GNR SER 2012-106 CL US 1,896,975.17GNR SER 2013-71 CL DS 1,340,021.91GNR SER 2013-82 CL NS 2,656,380.20GNR SER 2013-79 CL US 10,406.55GNR SER 2013-88 CL LS 1,098,084.95GNR SER 2014-142 CL UW 67,201.14GNR SER 2016-17 CL GS 2,481,210.60GNR SER 2016-141 CL KB 386,810.75GNR SER 2017-101 CL UT 633,756.93GNR SER 2019-44 CL DL 123,100.88GNMA SER 9 CL 65 857,100.88GNR SER 2019-70 CL US 335,545.27GNR SER 2019-86 CL FT 249,222.12GNR SER 2019-111 CL TE 588,283.07GNR SER 2020-134 CL XL 794,756.61GNR SER 2020-149 CL WG 985,446.20GNMA II POOL #MA4516 210,744.29TOTAL ISO HILLTOP 22,387,794.37SECURITIES DESCRIPTION, TOTAL MARKET VALUERAYONIER INC REIT 528.84DFA GLBL R/E SECURITIES-I #5416 2,840,245.26DFA GLBL R/E SECURITIES-I #5416 463,617.57DFA GLBL R/E SECURITIES-I #5416 171,311.89DODGE & COX INTL STK #1048 7,275,487.49DODGE & COX INTL STK #1048 1,262,332.71DODGE & COX INTL STK #1048 464,706.67JENSEN QUALITY GRWTH-Y #6299 7,525,608.50JENSEN QUALITY GRWTH-Y #6299 1,332,834.02JENSEN QUALITY GRWTH-Y #6299 477,270.38MFS INTL EQ-INST #0403 7,348,131.77MFS INTL EQ-INST #0403 1,449,605.09MFS INTL EQ-INST #0403 448,828.05VANGUARD EQ INC-ADM #0565 6,664,122.68VANGUARD EQ INC-ADM #0565 1,215,034.78VANGUARD EQ INC-ADM #0565 412,063.42VANGUARD INSTL INDX-INST #0094 8,371,167.45VANGUARD INSTL INDX-INST #0094 1,486,450.37VANGUARD INSTL INDX-INST #0094 497,834.46BLACKROCK MULTI-ASSET INC-K #1981 4,978,169.21BLACKROCK MULTI-ASSET INC-K #1981 875,921.34BLACKROCK MULTI-ASSET INC-K #1981 280,419.95VANGUARD TOT BD MKT INDX-INST #0222 1,754,108.30VANGUARD TOT BD MKT INDX-INST #0222 520,506.90VANGUARD TOT BD MKT INDX-INST #0222 301,236.87TOTAL MUTUAL FUNDS 58,417,543.97SECURITIES DESCRIPTION, TOTAL MARKET VALUECORE-MARK HOLDING CO INC 37,476.12GILDAN ACTIVEWEAR INC 31,903.39PAPA JOHN'S INTL INC 24,012.55QUOTIENT TECHNOLOGY INC 38,292.30REV GROUP INC 45,750.33SP PLUS CORP 38,142.09SIX FLAGS ENTERTAINMENT 125,488.00TAPESTRY INC NPV 69,557.04UNDER ARMOUR INC-CLASS A 95,087.46HAIN CELESTIAL GROUP INC 282,776.45INTER PARFUMS INC 30,910.39PILGRIM'S PRIDE CORP 21,159.19TREEHOUSE FOODS INC 119,566.86DRIL-QUIP INC 53,789.92HELMERICH & PAYNE 39,997.32NEXTIER OILFIELD SOLUTIONS INC 17,839.84PDC ENERGY INC 61,590.00WPX ENERGY INC 42,640.80COMMUNITY BANK SYSTEM INC 61,811.52COUSINS PROPERTIES INC REIT 25,929.00EMPIRE STATE REALTY TRUST INC REIT 35,816.76ENTERPRISE FINANCIAL SERVICE 55,221.00EQUITY COMMONWEALTH REIT 259,296.40FIRST BUSEY CORP 46,030.80GLACIER BANCORP INC 68,462.88HURON CONSULTING GROUP INC 43,328.25INVESTORS BANCORP INC 55,799.04LAKELAND FINANCIAL CORP 82,941.84NATIONAL BANK HOLDINGS CORP 96,347.16PHYSICIANS REIT 54,859.60RENASANT CORP 65,305.52SEACOAST BANKING CORP OF FLORIDA 100,660.10UMPQUA HOLDINGS CORP 96,835.44UNITED COMMUNITY BANKS INC 104,858.28WESBANCO INC 54,796.84ALKERMES PLC 26,573.40ANGIODYNAMICS INC 22,105.86CHEMBIO DIAGNOSTICS INC 11,020.00HAEMONETICS CORP/MASS 29,568.75ICU MEDICAL INC 87,726.41MAGELLAN HEALTH, INC. 221,182.80MEDNAX INC 133,055.88ORTHOFIX MEDICAL INC 287,622.16AAR CORP 77,184.82AZZ INC 77,849.04ASTEC INDUSTRIES INC 60,079.44BEACON ROOFING SUPPLY INC 28,976.99CIRCOR INTERNATIONAL INC 70,422.08COLUMBUS MCKINNON CORP/NY 55,353.60ENERSYS 134,806.38QUANEX BUILDING PRODUCTS 80,144.55REGAL BELOIT 315,498.89SPX CORP 168,419.52STERLING CONSTRUCTION CO 59,645.05CSG SYSTEMS INTL INC 44,889.72COMMVAULT SYSTEMS INC 24,196.69CONDUENT INC 24,489.60EVOLENT HEALTH INC 22,938.93FARO TECHNOLOGIES INC 197,905.26NCR CORPORATION 448,247.67PROGRESS SOFTWARE CORP 225,001.01COEUR MINING INC 16,218.45COMPASS MINERALS INTERNATION 103,381.00ELEMENT SOLUTIONS INC 35,442.27FERRO CORP 38,857.28GLATFELTER CORP 105,159.60SCHNITZER STEEL INDS INC-A 46,843.88SILGAN HOLDINGS INC 77,571.36SIERRA WIRELESS INC 46,562.07ALLETE INC 67,514.60CALIFORNIA WATER SERVICE GRP 51,814.77NEW JERSEY RESOURCES CORP 64,274.40PNM RESOURCES INC 74,299.43DUE FROM BROKERS 6,346.76DUE TO BROKERS -8,038.63TOTAL SBH 6,145,432.22SECURITIES DESCRIPTION, TOTAL MARKET VALUECOHEN & STEERS LP - COHEN & STEERS 6,421,764.96CHEVRON STOCK 272,715.00 SUMMARY OF SECURITIES: FUND TOTAL PER FUND MASONIC *THROCKMORTON ISO HILLTOP 22,387,794 22,148,860 238,934 MUTAL FUNDS 58,417,544 58,417,544 SBH SMALL CAP 6,145,432 6,145,432 COHEN & STEERS 6,421,765 6,355,099 66,666 CHEVRON STOCK 272,715 272,715 TOTAL 93,645,251 93,339,650 305,600 *FLOYD THROCKMORTON TESTIMENTARY CHARITABLE TRUST MASONIC CHARITY FOUNDATION OF OKLAHOMA ASSETS ARE REPORTED ON FORM 990 (EIN: 73-6202955) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 93,280,326 | 93,280,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | AT COST | 6,752,636 | 6,752,636 |
| MINERAL RIGHTS | AT COST | 775 | 775 |
| REAL ESTATE | AT COST | 16 | 16 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACCOUNTING SOFTWARE | 6,000 | 6,000 | 0 | |
| COMPUTER(3)-WORKROOM, HP LAPTOP | 3,727 | 3,727 | 0 | |
| SERVER SOFTWARE | 540 | 540 | 0 | |
| BUILDING | 359,833 | 269,879 | 89,954 | |
| PARKING LOT ADDITION | 20,987 | 20,987 | 0 | |
| SERVER | 12,024 | 12,024 | 0 | |
| CARPET/LINOLEUM-NORTHCUTT | 13,083 | 13,083 | 0 | |
| MELODIE PC | 1,008 | 1,008 | 0 | |
| DELL LAPTOP | 673 | 673 | 0 | |
| SIDEWALK, PICNIC PAD | 4,332 | 1,589 | 2,743 | |
| CABLE/ELEC/LED FIXTURE INSTALL | 1,793 | 293 | 1,500 | |
| INTAACT ACCOUNTING SOFTWARE | 8,730 | 8,730 | 0 | |
| PROJECTOR | 906 | 815 | 91 | |
| HVAC UNIT, SOUTH SIDE | 7,162 | 910 | 6,252 | |
| POSTAGE MACHINE | 1,826 | 1,369 | 457 | |
| XEROX C8045H2 COPIER | 12,414 | 7,656 | 4,758 | |
| SAMSUNG REFRIGERATOR | 1,228 | 738 | 490 | |
| LAND | 147,457 | 0 | 147,457 | |
| SPRINKLER SYSTEM REPLACEMENT | 2,520 | 336 | 2,184 | |
| HVAC UNIT, 2 OF 3 | 7,162 | 650 | 6,512 | |
| HVAC UNIT, 3 OF 3 | 8,018 | 730 | 7,288 | |
| 2018 FORD EXPLORER | 36,443 | 18,224 | 18,219 | |
| 3 PCS (JOHN/JULIE/ETHEL) | 3,974 | 1,987 | 1,987 | |
| BECKY PC | 1,030 | 515 | 515 | |
| TAG, TAX, & TITLE | 1,750 | 700 | 1,050 | |
| ROOF REPLACEMENT | 84,946 | 1,635 | 83,311 | |
| OFFICE CHAIRS | 1,169 | 468 | 701 | |
| DELL LATITUDE LAPTOP | 1,566 | 157 | 1,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL EXPENSE | 3,194 | 0 | 3,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENTAILED BEQUESTS | 15 | 15 | 15 |
| INSURANCE POLICIES | 4 | 4 | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 120 | 0 | 120 | |
| BANK CHARGES | 1,885 | 0 | 1,885 | |
| COMPUTER EXPENSE | 14,537 | 0 | 14,537 | |
| INSURANCE | 13,007 | 0 | 13,007 | |
| MANAGEMENT FEE | 288,604 | 288,604 | 0 | |
| MISCELLANEOUS EXPENSES | 111 | 0 | 111 | |
| OFFICE SUPPLIES | 7,155 | 0 | 7,155 | |
| POSTAGE | 4,630 | 0 | 4,630 | |
| PROPERTY MAINTENANCE | 16,819 | 0 | 16,819 | |
| REPAIRS AND EQUIPMENT | 605 | 0 | 605 | |
| TELEPHONE | 7,777 | 0 | 7,777 | |
| TRAINING AND MEMBERSHIPS | 403 | 0 | 403 | |
| UTILITIES | 10,099 | 0 | 10,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 585,428 | 585,428 | 585,428 |
| FIDUCIARY FEE INCOME | 171 | 171 | 171 |
| MISCELLANEOUS INCOME | 784 | 784 | 784 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS | 1,880,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,145 | 3,145 | 0 | |
| MINERAL TAXES | 881 | 881 | 0 | |
| REAL ESTATE TAXES | 267 | 267 | 0 | |
| PAYROLL TAXES | 20,117 | 0 | 20,117 | |
| EXCISE TAX | 40,000 | 0 | 0 |