| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 105,922 | 109,666 |
| 31420B300 FEDERATED INST HI YL | ||
| 48130WZG9 JPM 24M SPX 1.5X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 06828M876 BARON EMERGING MARKE | 18,439 | 29,721 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 78462F103 SPDR S P 500 ETF | 131,055 | 240,365 |
| 921910501 VANGUARD INTL GRWTH | 11,119 | 29,892 |
| 46434G103 ISHARES CORE MSCI EM | 22,217 | 30,116 |
| 46432F842 ISHARES CORE MSCI EA | 21,456 | 26,975 |
| 922908645 VANGUARD MID-CAP IND | 55,450 | 77,324 |
| 464288885 ISHARES MSCI EAFE GR | 17,749 | 23,526 |
| 464287614 ISHARES RUSSELL 1000 | 46,037 | 71,948 |
| 024524217 AMERICAN BEACON STEP | 30,635 | 41,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,959 | 81,681 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 8,550 | 19,185 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 15,000 | 14,913 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,953 | 23,969 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,739 | 23,922 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,210 | 27,236 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 36,280 | 36,693 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,971 | 15,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 64,563 | 64,563 | 732,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 3,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,670 | 0 | |
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |