| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 600 | 600 | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2007-05-29 | 60,615 | 27,828 | S/L | 27.5000 | 2,204 | |||
| DWELLING | 2005-01-01 | 72,418 | 54,313 | S/L | 20.0000 | 3,621 | |||
| NORTH SHED | 2005-01-01 | 6,000 | 4,500 | S/L | 20.0000 | 300 | |||
| SOUTH CATTLE SHED | 2005-01-01 | 16,000 | 12,000 | S/L | 20.0000 | 800 | |||
| CATTLE BARN | 2005-01-01 | 9,000 | 6,750 | S/L | 20.0000 | 450 | |||
| WEST SHED | 2005-01-01 | 5,000 | 3,750 | S/L | 20.0000 | 250 | |||
| NORTH BARN | 2005-01-01 | 18,000 | 13,500 | S/L | 20.0000 | 900 | |||
| SOUTH BARN | 2005-01-01 | 17,000 | 12,750 | S/L | 20.0000 | 850 | |||
| EAST SHED | 2005-01-01 | 11,000 | 8,250 | S/L | 20.0000 | 550 | |||
| 15000 BINS | 2005-01-01 | 29,000 | 29,000 | S/L | 7.0000 | ||||
| 15000 BIN | 2005-01-01 | 8,000 | 8,000 | S/L | 7.0000 | ||||
| 12000 BIN | 2005-01-01 | 6,000 | 6,000 | S/L | 7.0000 | ||||
| 7000 BIN | 2005-01-01 | 4,000 | 4,000 | S/L | 7.0000 | ||||
| SHED | 2005-01-01 | 3,068 | 2,301 | S/L | 20.0000 | 153 | |||
| 5000 BIN | 2005-01-01 | 2,477 | 2,477 | S/L | 7.0000 | ||||
| 6000 BIN | 2005-01-01 | 3,048 | 3,048 | S/L | 7.0000 | ||||
| 7000 BIN | 2005-01-01 | 3,492 | 3,492 | S/L | 7.0000 | ||||
| TILE | 2012-03-02 | 11,425 | 11,425 | S/L | 7.0000 | ||||
| TILE | 2013-09-03 | 3,099 | 2,804 | S/L | 7.0000 | 295 | |||
| LAND | 2016-01-01 | 3,081,000 | |||||||
| TILE | 2019-05-22 | 164,593 | 13,716 | S/L | 7.0000 | 23,513 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS SECURITIES | 2020-01 | PURCHASE | 2020-12 | 1,866,742 | 1,713,508 | 153,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,065,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 76,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 453,235 | 263,790 | 189,445 | ||
| 3,081,000 | 3,081,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 11,461 | 11,461 | 11,461 | |
| TILE REPAIRS | 35,592 | 35,592 | 35,592 | |
| SEED EXPENSE | 42,268 | 42,268 | 42,268 | |
| FERTILIZER | 66,875 | 66,875 | 66,875 | |
| CHEMICALS | 31,641 | 31,641 | 31,641 | |
| INSECTICIDE | ||||
| MACHINE HIRE | ||||
| DRYING | 3,172 | 3,172 | 3,172 | |
| STORAGE | ||||
| TRUCKING | ||||
| CHECKOFF FEE | 1,003 | 1,003 | 1,003 | |
| REAL ESTATE TAX | 42,046 | 42,046 | 42,046 | |
| FARM INSURANCE | 10,561 | 10,561 | 10,561 | |
| UTILITIES | 1,560 | 1,560 | 1,560 | |
| LP GAS | ||||
| MANAGEMENT FEE | 32,188 | 32,188 | 32,188 | |
| APPRAISAL FEE | 350 | 350 | 350 | |
| MARKETING EXPENSE | ||||
| CONSULTING | ||||
| OPTIONS | ||||
| BANK CHARGES | 4 | 4 | 4 | |
| ANNUAL FEES | 25 | 25 | 25 | |
| INSURANCE | 1,428 | 1,428 | 1,428 | |
| POSTAGE | 698 | 698 | 698 | |
| ADMIN EXPENSE | 2,089 | 2,089 | 2,089 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORN SALES | 156,080 | ||
| SOYBEAN SALES | 152,321 | ||
| INS PROCEEDS | 62,512 | ||
| GOVT PAYMENTS | 100,956 | ||
| CASH RENT | 9,800 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 366,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 38,255 | 38,255 | 38,255 |