| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR FDS HIGH GRADE INCO | 594,011 | 613,211 |
| FEDERATED INSTL HIGH YIELD BON | 29,666 | 31,307 |
| VANGUARD INFL PROTECTED SEC FD | 83,574 | 84,014 |
| ISHARES US PREFERRED STOCK ETF | ||
| JPMORGAN STRATEGIC INCOME OPPO | 70,000 | 69,767 |
| TEMPLETON GLOBAL TOTAL RETURN | ||
| PIMCO INTERNATIONAL BOND FUND | 40,000 | 39,927 |
| COHEN & STEERS PREFERRED SECUR | 100,000 | 99,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIVIDEND VALUE FUND | ||
| COHEN & STEERS INSTL RLTY SH | ||
| COLUMBIA MIDCAP INDEX FD Z | ||
| TIAA-CREF SMALL CAP BLEND INDE | 30,317 | 80,138 |
| HARBOR INTERNATIONAL FDS-INS | ||
| VANGUARD TOTAL INTL STOCK INDE | ||
| NUVEEN REAL ASSET INCOME - I | ||
| VANGUARD GROWTH INDEX FD ADM | 166,747 | 331,720 |
| VANGUARD HIGH DVD YIELD ETF | 316,336 | 397,385 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 147,050 | 174,453 |
| ISHARES CORE MSCI EAFE ETF | 160,444 | 204,550 |
| ISHARES CURRENCY HEDGED MSCI E | ||
| VANGUARD INTERNATIONAL HIGH DI | 334,036 | 373,916 |
| SPDR MSCI USA STRATEGICFACTORS | 181,555 | 244,154 |
| VANGUARD LARGE-CAP ETF | 164,237 | 237,740 |
| MORGAN STANLEY INSTITUTIONAL F | 120,000 | 127,914 |
| SPDR MSCI EAFE STRATEGICFACTOR | 53,129 | 69,403 |
| NUVEEN NWQ FLEXIBLE INCOME FUN | 136,000 | 136,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH WILMINGTON UNIT | AT COST | 6,105 | 1,077 |
| WILMINGTON TOWNLOT UNIT LA COU | AT COST | 1,208 | 8,811 |
| Description | Amount |
|---|---|
| STATEMENT TIMING DIFFERENCE | 233 |
| 2020 TRANSACTIONS POSTED IN 2021 | 2,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 1,675 | 0 | 1,675 | |
| Rent and Royalty Expense | 1,347 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,175 | 0 | |
| Royalty Income | 3,372 | 3,372 | 3,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,187 | 1,187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |