| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,025 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 559 Grant Rd - Land | 2006-01-01 | 8,240 | L | 0 | 0 | ||||
| 559 Grant Rd - Building | 2006-01-01 | 12,310 | 4,424 | SL | 39.000000000000 | 316 | 316 | ||
| 560 Grant Rd - Land | 2006-01-01 | 37,620 | L | 0 | 0 | ||||
| 560 Grant Rd - Building | 2006-01-01 | 15,240 | 5,474 | SL | 39.000000000000 | 391 | 391 | ||
| Overhead door repair | 2006-06-26 | 6,000 | 2,079 | SL | 39.000000000000 | 154 | 154 | ||
| Leasehold Improvements | 2006-09-28 | 18,170 | 6,174 | SL | 39.000000000000 | 466 | 466 | ||
| Leasehold Improvements | 2006-11-10 | 12,340 | 4,161 | SL | 39.000000000000 | 316 | 316 | ||
| 558 Grant Rd. - Land | 2006-01-01 | 20,900 | L | 0 | 0 | ||||
| 558 Grant Rd. - Building | 2006-01-01 | 64,600 | 22,681 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| 553 Grant Rd. - Land | 2006-01-01 | 4,040 | L | 0 | 0 | ||||
| 553 Grant Rd. - Building | 2006-01-01 | 26,140 | 9,380 | SL | 39.000000000000 | 670 | 670 | ||
| 300 Industrial, Bldg # 336 - Land | 2006-01-01 | 6,659 | L | 0 | 0 | ||||
| 300 Industrial, Bldg # 336 - Building | 2006-01-01 | 11,291 | 4,060 | SL | 39.000000000000 | 290 | 290 | ||
| 2003 Chevy 1500 | 2006-12-13 | 16,114 | 16,114 | 200DB | 5.000000000000 | 0 | 0 | ||
| Fork Lift | 2006-03-07 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 18 ft Trailer - C&S Trailers | 2006-05-11 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| CORDLESS PHONE | 2008-11-03 | 161 | 80 | 200DB | 7.000000000000 | 0 | 0 | ||
| Mobile Home & Improvements | 2011-10-07 | 47,907 | 10,131 | SL | 39.000000000000 | 1,228 | 1,228 | ||
| Land-Mobile Home Lot Improvements | 2011-08-04 | 26,550 | L | 0 | 0 | ||||
| 560 Bld Imprvmnts-Bathroom addn/rehab | 2011-10-05 | 3,394 | 718 | SL | 39.000000000000 | 87 | 87 | ||
| Tractor Implements-Equipment | 2012-08-18 | 13,000 | 6,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINTERIZING PLUMB REPAIR | 2014-01-21 | 1,223 | 1,059 | 200DB | 7.000000000000 | 109 | 164 | ||
| FREEZE REPAIR RENTAL | 2014-02-24 | 821 | 711 | 200DB | 7.000000000000 | 73 | 110 | ||
| TRACTOR REPAIR | 2014-07-22 | 1,306 | 1,131 | 200DB | 7.000000000000 | 117 | 175 | ||
| RUN PVC | 2014-09-26 | 1,360 | 1,178 | 200DB | 7.000000000000 | 121 | 182 | ||
| FILL TANK | 2014-09-13 | 2,369 | 2,052 | 200DB | 7.000000000000 | 211 | 317 | ||
| COMPUTER | 2014-10-23 | 1,033 | 1,033 | 200DB | 3.000000000000 | 0 | 0 | ||
| MAJOR REPAIRS | 2014-07-29 | 14,110 | 1,961 | SL | 39.000000000000 | 362 | 362 | ||
| RANCH IMPROVEMENTS | 2016-10-28 | 13,587 | L | 0 | 0 | ||||
| ROOF REPAIR | 2016-07-15 | 3,400 | 1,046 | 150DB | 15.000000000000 | 235 | 227 | ||
| REPAIR & SEAL ASPHALT | 2016-10-28 | 9,350 | 2,875 | 150DB | 15.000000000000 | 648 | 623 | ||
| 52" RAPTOR MOWER | 2016-09-11 | 2,272 | 1,562 | 200DB | 7.000000000000 | 203 | 325 | ||
| COMPUTER | 2016-11-04 | 649 | 537 | 200DB | 5.000000000000 | 75 | 112 | ||
| 6 x 10 Trailer | 2017-05-27 | 800 | 225 | 200DB | 7.000000000000 | 50 | 114 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 559 Grant Rd - Land | 8,240 | 0 | 8,240 | 8,240 |
| 559 Grant Rd - Building | 12,310 | 4,740 | 7,570 | 7,570 |
| 560 Grant Rd - Land | 37,620 | 0 | 37,620 | 37,620 |
| 560 Grant Rd - Building | 15,240 | 5,865 | 9,375 | 9,375 |
| Overhead door repair | 6,000 | 2,233 | 3,767 | 3,767 |
| Leasehold Improvements | 18,170 | 6,640 | 11,530 | 11,530 |
| Leasehold Improvements | 12,340 | 4,477 | 7,863 | 7,863 |
| 558 Grant Rd. - Land | 20,900 | 0 | 20,900 | 20,900 |
| 558 Grant Rd. - Building | 64,600 | 24,337 | 40,263 | 40,263 |
| 553 Grant Rd. - Land | 4,040 | 0 | 4,040 | 4,040 |
| 553 Grant Rd. - Building | 26,140 | 10,050 | 16,090 | 16,090 |
| 300 Industrial, Bldg # 336 - Land | 6,659 | 0 | 6,659 | 6,659 |
| 300 Industrial, Bldg # 336 - Building | 11,291 | 4,350 | 6,941 | 6,941 |
| 2003 Chevy 1500 | 16,114 | 16,114 | 0 | 0 |
| Fork Lift | 4,000 | 4,000 | 0 | 0 |
| 18 ft Trailer - C&S Trailers | 2,075 | 2,075 | 0 | 0 |
| CORDLESS PHONE | 161 | 161 | 0 | 0 |
| Mobile Home & Improvements | 47,907 | 11,359 | 36,548 | 36,548 |
| Land-Mobile Home Lot Improvements | 26,550 | 0 | 26,550 | 26,550 |
| 560 Bld Imprvmnts-Bathroom addn/rehab | 3,394 | 805 | 2,589 | 2,589 |
| Tractor Implements-Equipment | 13,000 | 13,000 | 0 | 0 |
| WINTERIZING PLUMB REPAIR | 1,223 | 1,168 | 55 | 55 |
| FREEZE REPAIR RENTAL | 821 | 784 | 37 | 37 |
| TRACTOR REPAIR | 1,306 | 1,248 | 58 | 58 |
| RUN PVC | 1,360 | 1,299 | 61 | 61 |
| FILL TANK | 2,369 | 2,263 | 106 | 106 |
| COMPUTER | 1,033 | 1,033 | 0 | 0 |
| MAJOR REPAIRS | 14,110 | 2,323 | 11,787 | 11,787 |
| RANCH IMPROVEMENTS | 13,587 | 0 | 13,587 | 13,587 |
| ROOF REPAIR | 3,400 | 1,281 | 2,119 | 2,119 |
| REPAIR & SEAL ASPHALT | 9,350 | 3,523 | 5,827 | 5,827 |
| 52" RAPTOR MOWER | 2,272 | 1,765 | 507 | 507 |
| COMPUTER | 649 | 612 | 37 | 37 |
| 6 x 10 Trailer | 800 | 675 | 125 | 125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Gold Coins | AT COST | 42,000 | 42,000 |
| Investment in Insurance Company | AT COST | 40,000 | 40,000 |
| Investment in Stone | FMV | 582,597 | 582,597 |
| Investment in Anthem Holdings | AT COST | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 500 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refund Receivable | 1,189 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 7,735 |
| Federal Excise Tax-2019 | 1,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and Delivery | 504 | 0 | 0 | |
| Dues & Subscriptions | 951 | 0 | 0 | |
| Supplies | 430 | 0 | 0 | |
| Bank Service Charges | 3 | 0 | 0 | |
| Safe Deposit Box Rental | 147 | 0 | 0 | |
| Office Expense | 288 | 0 | 0 | |
| Insurance | 955 | 0 | 0 | |
| Miscellaneous | 122 | 0 | 0 | |
| Equipment | 468 | 0 | 0 | |
| Repairs and Maintenance | 40,921 | 40,921 | 0 | |
| Automobile & truck | 2,316 | 2,316 | 0 | |
| Telephone | 2,952 | 2,952 | 0 | |
| Utilities | 2,749 | 2,749 | 0 | |
| Property Taxes | 15,730 | 15,730 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains | 94,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 11,750 | 55,213 |
| Earnest Money Deposit | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees - Other | 12,304 | 7,384 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 9,248 | 0 | 0 | |
| Foreign Tax | 44 | 0 | 0 |