| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 292 | 1,008,720 |
| 075887109 BECTON DICKINSON AND | ||
| 464287499 ISHARES RUSSELL MIDC | 2,188,709 | 4,164,720 |
| 863667101 STRYKER CORP | 94,106 | 315,156 |
| 922908686 VANGUARD SMALL CAP I | 1,000,000 | 1,963,108 |
| 464287739 ISHARES DOW JONES US | 575,654 | 875,352 |
| 65339F101 NEXTERA ENERGY INC | 28,365 | 310,040 |
| 713448108 PEPSICO INC | ||
| 57636Q104 MASTERCARD INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 314,055 | 496,580 |
| 78462F103 SPDR S P 500 ETF | 2,543,070 | 5,111,925 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 464287804 I SHARES S P SMALLC | 1,530,035 | 2,520,312 |
| 30303M102 FACEBOOK INC A | 149,631 | 284,445 |
| 922908728 VANGUARD TOTAL STOCK | 700,000 | 1,435,658 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 92826C839 VISA INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 203,372 | 217,701 |
| 87612E106 TARGET CORP | 177,460 | 196,897 |
| 87918A105 TELADOC INC | 131,718 | 81,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 547,183 | 687,435 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,197,304 | 2,712,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,950 | 1,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 77 | 0 | 77 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 81,751 | 73,576 | 8,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,094 | 6,094 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 725 | 725 | 0 |