| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 008492100 AGREE RLTY CORP | 8,687 | 9,347 |
| 011311107 ALAMO GROUP INC | 9,408 | 12,180 |
| 01748X102 ALLEGIANT TRAVEL CO | 8,405 | 12,180 |
| 03071H100 AMERISAFE INC | 9,576 | 9,371 |
| 03076K108 AMERIS BANCORP | 12,488 | 17,801 |
| 04963C209 ATRICURE INC | 5,622 | 16,590 |
| 05368V106 AVIENT CORPORATION | 12,985 | 21,052 |
| 057665200 BALCHEM CORP CL B | 8,659 | 11,659 |
| 099406100 BOOT BARN HOLDINGS I | 5,508 | 12,910 |
| 114340102 BROOKS AUTOMATION IN | 14,071 | 19,295 |
| 14843C105 CASTLE BIOSCIENCES I | 4,860 | 4,195 |
| 149150104 CATHAY GENERAL BANCO | 11,209 | 13,213 |
| 153527205 CENTRAL GARDEN AND P | 7,862 | 15,034 |
| 156727109 CERENCE INC-WI | 8,414 | 9,703 |
| 171484108 CHURCHILL DOWNS INC | 5,800 | 9,378 |
| 171604101 CHUY'S HOLDINGS INC | 3,747 | 6,632 |
| 19247A100 COHEN & STEERS INC | 8,488 | 11,408 |
| 20451N101 COMPASS MINERALS INT | 5,642 | 6,850 |
| 22304C100 COVETRUS INC-WHEN IS | 10,939 | 12,372 |
| 228903100 CRYOLIFE INC | 8,887 | 10,400 |
| 229050307 CRYOPORT INC | 3,192 | 9,395 |
| 249906108 DESCARTES SYS GROUP | 7,519 | 10,052 |
| 25179M103 DEVON ENERGY CORP NE | 2,669 | 7,570 |
| 29089Q105 EMERGENT BIOSOLUTION | 8,994 | 7,278 |
| 29260V105 ENDAVA PLC- SPON ADR | 13,316 | 21,029 |
| 33829M101 FIVE BELOW | 7,698 | 11,047 |
| 37637Q105 GLACIER BANCORP INC | 11,297 | 16,485 |
| 379577208 GLOBUS MEDICAL INC A | 11,982 | 16,574 |
| 38526M106 GRAND CANYON EDUCATI | 17,742 | 14,641 |
| 40637H109 HALOZYME THERAPEUTIC | 9,411 | 11,098 |
| 42226A107 HEALTHEQUITY INC | 8,527 | 13,715 |
| 422347104 HEARTLAND EXPRESS IN | 8,133 | 6,933 |
| 42328H109 HELIOS TECHNOLOGIES | 8,667 | 15,063 |
| 440327104 HORACE MANN EDUCATOR | 11,722 | 11,004 |
| 441593100 HOULIHAN LOKEY INC | 7,117 | 11,683 |
| 44925C103 ICF INTERNATIONAL IN | 9,154 | 10,812 |
| 44930G107 ICU MED INC | 4,459 | 5,826 |
| 451107106 IDACORP INC | 10,593 | 9,697 |
| 457985208 INTEGRA LIFESCIENCES | 10,888 | 12,567 |
| 50187A107 LHC GROUP INC | 5,854 | 9,843 |
| 536797103 LITHIA MTRS INC | 7,511 | 20,063 |
| 55405Y100 MACOM TECHNOLOGY SOL | 7,022 | 16,635 |
| 559663109 MAGNOLIA OIL & GAS C | 9,516 | 9,858 |
| 58506Q109 MEDPACE HOLDINGS INC | 13,335 | 17,207 |
| 58958U103 MERIDIAN BANCORP INC | 5,469 | 6,968 |
| 603158106 MINERALS TECHNOLOGIE | 7,443 | 12,093 |
| 63633D104 NATIONAL HEALTH INVS | 9,668 | 8,634 |
| 668074305 NORTHWESTERN CORPORA | 11,576 | 9,819 |
| 67000B104 NOVANTA INC | 9,056 | 14,036 |
| 675234108 OCEANFIRST FINANCIAL | 8,646 | 10,569 |
| 681116109 OLLIE'S BARGAIN OUTL | 8,365 | 10,286 |
| 68373J104 OPEN LENDING CORP - | 3,457 | 3,202 |
| 691497309 OXFORD INDUSTRIES IN | 6,919 | 9,384 |
| 69478X105 PACIFIC PREMIER BANC | 11,139 | 16,457 |
| 703343103 PATRICK INDUSTRIES I | 7,132 | 14,483 |
| 70438V106 PAYLOCITY HOLDING CO | 7,035 | 12,058 |
| 71377A103 PERFORMANCE FOOD GRO | 14,669 | 15,841 |
| 71944F106 PHREESIA INC | 6,670 | 11,385 |
| 74164F103 PRIMORIS SERVICES CO | 7,517 | 12,112 |
| 74340E103 PROGYNY INC | 5,980 | 14,665 |
| 74736A103 QTS REALTY TRUST INC | 9,166 | 11,535 |
| 753422104 RAPID7 INC | 8,809 | 13,468 |
| 75524B104 RBC BEARINGS INC | 12,435 | 14,488 |
| 76156B107 REVOLVE GROUP INC | 4,502 | 5,489 |
| 767744105 RITCHIE BROS AUCTION | 8,414 | 13,076 |
| 78377T107 RYMAN HOSPITALITY PP | 10,233 | 9,289 |
| 811707801 SEACOAST BANKING COR | 11,941 | 16,496 |
| 825698103 SHYFT GROUP INC/THE | 6,633 | 8,809 |
| 826919102 SILICON LABORATORIES | 9,953 | 12,154 |
| 827048109 SILGAN HLDGS INC | 4,323 | 6,109 |
| 82982L103 SITEONE LANDSCAPE SU | 1,548 | 4,129 |
| 830830105 SKYLINE CHAMPION COR | 12,409 | 21,020 |
| 85254J102 STAG INDUSTRIES INC | 13,213 | 16,284 |
| 860630102 STIFEL FINL CORP | 11,219 | 20,576 |
| 868459108 SUPERNUS PHARMACEUTI | 9,492 | 11,313 |
| 87166B102 SYNEOS HEALTH INC | 12,045 | 19,338 |
| 882681109 TEXAS ROADHOUSE INC | 11,739 | 22,559 |
| 90278Q108 UFP INDUSTRIES INC | 8,230 | 16,461 |
| 91734M103 US ECOLOGY INC | 10,367 | 6,618 |
| 92337F107 VERACYTE INC | 6,007 | 8,044 |
| 925550105 VIAVI SOLUTIONS INC | 10,674 | 14,708 |
| 978097103 WOLVERINE WORLD WIDE | 5,763 | 7,365 |
| G4388N106 HELEN OF TROY LIMITE | 5,640 | 7,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | |||
| ETF - EQUITY | |||
| MUTUAL FUNDS - EQUITY | |||
| ALTERNATIVE INVESTMENTS | |||
| ETF - FIXED INCOME | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,240,633 | 1,204,488 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 308,000 | 329,749 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,225,895 | 1,276,777 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 308,000 | 317,644 |
| 31423A671 FEDERATED HERMES INT | AT COST | 1,189,732 | 4,211,556 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 625,722 | 844,094 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 599,965 | 732,692 |
| 38145N220 GOLDMAN SACHS ABSOLU | AT COST | 453,779 | 485,696 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 655,965 | 829,816 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,868,304 | 6,727,426 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 262,569 | 1,440,566 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 656,583 | 750,304 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 655,100 | 675,459 |
| 592905749 METROPOLITAN WEST UN | AT COST | 655,100 | 668,458 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 683,000 | 867,753 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 655,100 | 704,518 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 545,900 | 726,770 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 436,730 | 565,104 |
| 957663503 WESTERN ASSET CORE P | AT COST | 655,100 | 640,295 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 656,769 | 846,116 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,564 |
| 2020 TRANSACTIONS POSTED IN 2021 | 8,324 |
| PRIOR YEAR ROC ADJUSTMENT | 3,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 4,230 | 4,230 | 0 | |
| ADR SERVICE FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT FOR SALES AND ADJ. | 6 |
| ADJUSTMET TO INCOME | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,022 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,474 | 7,474 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,237 | 3,237 | 0 |