| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,250 | 2,125 | 2,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2720 units Fidelity Short Term Treasury Bond Index Fund | 29,452 | 29,452 |
| 2845 units iShares 7-10 Year Treasury Bond ETF | 341,258 | 341,258 |
| 12375 units Vanguard Intermediate Term Treasury ETF | 859,073 | 859,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20150.239 units Artisan Focus Fund | 410,460 | 410,460 |
| 8930.585 units Edgewood Growth Fund | 462,336 | 462,336 |
| 850.000 units Invesco S&P 500 Equal Weight ETF | 108,409 | 108,409 |
| 1710.000 units iShares Core S&P 500 ETF | 641,917 | 641,917 |
| 970.000 units Polen Growth Fund | 44,523 | 44,523 |
| 12083.632 units Spyglass Growth Fund | 268,136 | 268,136 |
| 7540.134 units GQG Partners International Opportunities Fund | 134,365 | 134,365 |
| 10466.743 units MFS International Intrinsic Value Fund | 571,170 | 571,170 |
| 25193.495 units WCM Focused International Growth Fund | 623,539 | 623,539 |
| 7077.430 units Matthews China Fund | 190,666 | 190,666 |
| 1703.952 units Matthews Pacific Tiger Fund | 59,468 | 59,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital IV | FMV | 34,187 | 34,187 |
| GEF USG Fund II LP | FMV | 142,284 | 142,284 |
| MREP Global IV | FMV | 50,864 | 50,864 |
| Nyes Ledge Capital Partners Ltd. | FMV | 400,263 | 400,263 |
| 3001.503 units Artisan High Income Fund | FMV | 30,498 | 30,498 |
| 2521.710 units Diamond Hill Yield Fund | FMV | 28,747 | 28,747 |
| 19601.079 units Semper MBS Total Return Fund | FMV | 182,178 | 182,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -3,029 | -5,888 | -3,029 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 381,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees to T/E Income | 0 | -655 | 0 | |
| Investment Management | 53,839 | 48,455 | 5,384 | |
| Philanthropy Advisory Fee | 14,963 | 0 | 14,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 5,500 | 0 | 0 |