| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 68,218 | 68,218 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MILLS INC. | 19,896 | 1,110,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK APPRECIATION FUND IV | AT COST | 800,000 | 858,139 |
| EUROPEAN SECONDARY OPPORTUNITIES FUND | AT COST | 299,957 | 144,981 |
| FEG ABSOLUTE ACCESS FUND | AT COST | 700,000 | 653,455 |
| FUNDAMENTAL PARTNERS III | AT COST | 1,063,383 | 665,661 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 412,000 | 56,290 |
| GCM GROSVENOR CO-INVESTMENT | AT COST | 752,305 | 401,235 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 458,080 | 2,403 |
| HARVEST MLP INCOME FUND | AT COST | 79,776 | 69,008 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 500,000 | 371,213 |
| IRON POINT | AT COST | 52,976 | 45,917 |
| JP MORGAN REIT | AT COST | 83 | 83 |
| JP MORGAN US REAL ESTATE INCOME | AT COST | 273,761 | 383,447 |
| MAP | AT COST | 132,562 | 163,066 |
| PINEBRIDGE STRUCTURED CAPITALS PARTNERS II | AT COST | 994,330 | 186,144 |
| PRIVATE OPP FD III SERIES B | AT COST | 243,184 | 309,118 |
| PRIVATE OPP FD III SERIES D | AT COST | 314,765 | 374,697 |
| PRIVATE OPP FD IV | AT COST | 273,150 | 321,845 |
| RIDGEWOOD | AT COST | 46,452 | 37,168 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 250,000 | 97,994 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 453,782 | 154,833 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 590,520 | 8,721 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 490,824 | 407,897 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 553,980 | 47,901 |
| SCHWAB SP 500 INDEX FUND | AT COST | 1,100,000 | 1,390,009 |
| VANGUARD SMALLCAP ETF | AT COST | 548,597 | 815,709 |
| PAYDEN LIMITED MATURITY FUND | AT COST | 471,520 | 471,520 |
| JOHNSON INSTITUTIONAL BOND FUND | AT COST | 943,050 | 935,013 |
| PRIVATE OPP FUND V SERIES C | AT COST | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 174 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POCKET LLC | 13,317 | 13,317 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 274,139 | 0 | 274,139 |
| POCKET LLC | 99,311 | 99,311 | 99,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| EVERGREEN LARGE CAP CORE | 3,194 | 3,194 | 0 | |
| POCKET LLC | 1,653 | 1,653 | 0 |