| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HSJ & Associates PC Tax Preparation | 540 | 540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Extraction Oil & Gas (XOG) | 264,425 | 497 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Onemap Mineral No. 4, LLC | 239,092 | 239,092 | |
| Vectra SP 3, LLC | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable from Producers | 756 | 756 | 756 |
| Description | Amount |
|---|---|
| Prior Year One Map Depletion | 9,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 107 | 0 | 107 | |
| State income taxes | 114 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 2,289 | 2,289 | |
| Royalties K-1 | 32,714 | 32,714 | |
| Interest Income | 435 | 435 |
| Description | Amount |
|---|---|
| Percentage Depletion Allowed | 343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Colorado Sec of State Annual Renewal Fee | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Investment Income | 2,949 | |||
| Production Taxes | 117 | 117 | ||
| Revenue Deductions | 8,697 | 8,697 | ||
| Percentage Depletion | 4,907 | 4,907 | ||
| Percentage Depletion | 343 | 343 |