| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 1,850 | 0 | 0 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS IN 4.75%20 DUE 02/01/20 | ||
| AMAZON COM INC 2.6%19 DUE 12/05/19 | ||
| BNSF LLC 4.1%21 DUE 06/01/21 | 61,720 | 60,356 |
| CHURCH & DWIGHT 2.875%22 DUE 10/01/22 | 60,306 | 62,515 |
| CISCO SYSTEMS INC 2.2%23 DUE 09/20/23 | ||
| COCA COLA COMPANY 3.3%21 DUE 09/01/21 | ||
| COMCAST CORPORA 3.125%22 DUE 07/15/22 | ||
| EBAY INC 2.2%19 DUE 08/01/19 | ||
| HONEYWELL INTL I 1.85%21 DUE 11/01/21 | ||
| MICROSOFT CORP 2.375%22 DUE 02/12/22 | 60,268 | 61,329 |
| PRECISION CASTPAR 2.5%23 DUE 01/15/23 | ||
| SHERWIN WILLIAMS 2.25%20 DUE 05/15/20 | ||
| STARBUCKS CORP 2.2%20 DUE 11/22/20 | ||
| WALT DISNEY CO 2.75%21 DUE 08/16/21 | 61,326 | 60,876 |
| CONSTELLATION 2.65% DUE 11-7-22 | 61,455 | 62,377 |
| MCCORMICK & CO 3.9% DUE 7-8-21 | 61,761 | 60,594 |
| SYSCO 3.55% DUE 3-15-25 | 66,264 | 66,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Emerging Markets Stock Idx ETF | AT COST | ||
| iShares MSCI EAFE Index | AT COST | ||
| iShares Russell MidCap Value | AT COST | ||
| iShares Russell MidCap Growth | AT COST | 52,269 | 107,782 |
| iShares Russell 2000 ETF | AT COST | 94,002 | 148,810 |
| SPDR S&P 500 ETF | AT COST | ||
| AGNICO EAGLE MINES F | AT COST | 58,850 | 90,605 |
| ALPHABET INC. CLASS A | AT COST | 58,719 | 84,127 |
| AMAZON COM INC | AT COST | 52,575 | 107,479 |
| APPLE INC | AT COST | 21,770 | 66,345 |
| BALL CORP | AT COST | ||
| BECTON DICKINSON&CO | AT COST | 52,787 | 56,299 |
| CABOT OIL & GAS CORP | AT COST | ||
| COMCAST CORPORATION CLASS A | AT COST | 60,867 | 75,194 |
| DANAHER CORP | AT COST | 35,697 | 79,748 |
| DEERE & CO | AT COST | ||
| DIAGEO PLC FSPONSORED ADR 1 ADR REPS 4 O | AT COST | ||
| DOLBY LABORATORIES CLASS A | AT COST | ||
| HONEYWELL INTL INC | AT COST | ||
| JPMORGAN CHASE & CO | AT COST | 72,722 | 82,596 |
| MARSH & MC LENNAN CO | AT COST | 51,073 | 71,955 |
| MICROSOFT CORP | AT COST | 27,066 | 66,726 |
| NESTLE SA FSPONSORED ADR 1 ADR REPS 1 OR | AT COST | 37,722 | 51,832 |
| PEPSICO INCORPORATED | AT COST | 59,658 | 74,150 |
| RAYTHEON CO | AT COST | ||
| SUNCOR ENERGY INC F | AT COST | ||
| THERMO FISHER SCNTFC | AT COST | 33,976 | 66,607 |
| TRANSUNION | AT COST | ||
| UNION PACIFIC CORP | AT COST | ||
| WALT DISNEY CO | AT COST | 61,707 | 86,060 |
| WEYERHAEUSER CO REIT | AT COST | 22,310 | 20,453 |
| ADOBE INC | AT COST | 43,959 | 77,519 |
| BIO TECHNE CORP | AT COST | 20,705 | 41,281 |
| BOEING CO | AT COST | ||
| BOSTON PROPERTIES | AT COST | ||
| ENBRIDGE INC | AT COST | ||
| EQUIFAX INC | AT COST | 69,950 | 99,313 |
| FISERV INC | AT COST | 21,596 | 26,985 |
| NORTHROP GRUMMAN CO | AT COST | 59,651 | 56,373 |
| SCHLUMBERGER LTD | AT COST | ||
| WABTECH | AT COST | 29,082 | 29,426 |
| SPDR GOLD SHS ETF | AT COST | 100,799 | 114,150 |
| BARRICK GOLD CORP | AT COST | 50,978 | 43,168 |
| CANADIAN NATL RAILWAY | AT COST | 37,521 | 57,342 |
| CONOCO PHILLIPS | AT COST | 52,249 | 47,988 |
| DEERE & CO | AT COST | 53,567 | 92,822 |
| HOME DEPOT | AT COST | 23,566 | 34,796 |
| IQVIA HOLDINGS | AT COST | 59,436 | 68,085 |
| MASTERCARD | AT COST | 56,542 | 84,238 |
| PROCTOR & GAMBLE | AT COST | 34,977 | 42,438 |
| SHERWIN WILLIAMS | AT COST | 37,821 | 55,118 |
| STRYKER | AT COST | 73,716 | 95,566 |
| SYSCO CORP | AT COST | 46,234 | 44,556 |
| T-MOBILE US | AT COST | 48,609 | 61,896 |
| VANGUARD ST | AT COST | 36,438 | 36,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Bond Interest | 6,080 | 3,750 | 3,750 |
| Dividends receivable | 1,688 | 607 | 607 |
| Description | Amount |
|---|---|
| Excise Tax Based on Investment Income | 709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Membership fees | 1,590 | 1,590 | ||
| Office | 3,064 | 2,864 | ||
| Secretary of State | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 13,356 | 13,356 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 681 | 681 |