| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,956 | 5,896 | 53,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIT - SMALL CAP FUND II, LLC | 2,394,123 | 2,394,123 |
| COMMON STOCK | 16,826,149 | 16,826,149 |
| SIT - TARGETED OPPORTUNITY FUND | 11,687,449 | 11,687,449 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POTTERY | 1,561 | 1,561 | 0 | |
| DESK CHAIR | 418 | 418 | 0 | |
| TOUHY AV CABINET | 7,235 | 7,235 | 0 | |
| TOUHY BOARD CHAIRS | 9,200 | 9,200 | 0 | |
| TEKNION FILE CABINETS | 4,319 | 4,319 | 0 | |
| OFFICE FURNITURE | 3,630 | 3,630 | 0 | |
| ARTWORK FOR RECEPTION AREA | 800 | 800 | 0 | |
| OFFICE FURNITURE | 8,864 | 8,864 | 0 | |
| BOARDROOM TABLE AND SIDEBOARD | 7,988 | 7,988 | 0 | |
| OFFICE FURNITURE | 7,465 | 7,465 | 0 | |
| LIBRARY FURNITURE | 6,618 | 6,618 | 0 | |
| OFFICE FURNITURE | 4,453 | 4,453 | 0 | |
| DISHWASHER | 450 | 450 | 0 | |
| 4 DRAWER FILE CABINETS | 1,140 | 1,140 | 0 | |
| CONFERENCE PHONE W/MICS | 700 | 700 | 0 | |
| PRINTER | 1,568 | 1,568 | 0 | |
| SHELVES | 235 | 235 | 0 | |
| PHONE SYSTEM | 1,509 | 1,509 | 0 | |
| DELL COMPUTER | 1,481 | 1,481 | 0 | |
| DELL COMPUTER | 1,480 | 1,480 | 0 | |
| 3 STAGE HT MECH DESK | 1,593 | 1,479 | 114 | 114 |
| 3 STAGE HT MECH DESK | 1,486 | 1,380 | 106 | 106 |
| REFRIGERATOR LG | 791 | 484 | 307 | 307 |
| RICOH MPC 307 | 4,589 | 2,295 | 2,294 | 2,295 |
| THINKPAD X1 CARBON | 2,547 | 509 | 2,038 | 2,037 |
| LAPTOP FOR CULLYN | 868 | 87 | 781 | 781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 21,032 | 17,958 | 17,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,396 | 84 | 8,312 | |
| OFFICE EXPENSE | 6,776 | 68 | 6,708 | |
| TELEPHONE | 1,112 | 11 | 1,101 | |
| ANNUAL REPORT | 25 | 0 | 25 | |
| OFFICE SUPPLIES | 1,003 | 10 | 993 | |
| POSTAGE | 457 | 5 | 452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1256 CONTRACTS | 73,938 | 73,938 | 73,938 |
| OTHER INCOM | 6,702 | 6,702 | 6,702 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,050,537 |
| CHANGE IN PRESENT VALUE OF ANNUITY | 44,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 3,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 211,598 | 211,598 | 0 |
| Name | Address |
|---|---|
| LOUIS FORS HILL |
1315 RED FOX RD STE 200 ARDEN HILLS,MN55112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 21,475 | 0 | 0 |