| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,880 | 8,880 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALBEMARLE CORP | 2020-01 | PURCHASE | 2020-05 | 19,130 | 26,311 | -7,181 | ||||
| APA CORP | 2019-09 | PURCHASE | 2020-03 | 2,363 | 10,619 | -8,256 | ||||
| APA CORP | 2019-07 | PURCHASE | 2020-03 | 5,556 | 24,413 | -18,857 | ||||
| ALTRIA GROUP INC | 2010-03 | PURCHASE | 2020-06 | 11,011 | 5,816 | 5,195 | ||||
| ALTRIA GROUP INC | 2004-11 | PURCHASE | 2020-06 | 4,562 | 1,466 | 3,096 | ||||
| ALTRIA GROUP INC | 2007-04 | PURCHASE | 2020-06 | 3,421 | 1,864 | 1,557 | ||||
| CARRIER GLOBAL CORP | 2013-10 | PURCHASE | 2020-05 | 5,049 | 5,358 | -309 | ||||
| CHEVRON CORP | 2004-11 | PURCHASE | 2020-06 | 12,734 | 7,136 | 5,598 | ||||
| CHICAGO ILL RFDG PROJ SER B | 2013-10 | PURCHASE | 2020-06 | 28,445 | 28,148 | 297 | ||||
| CLEV OH MUN SCH DIST | 2013-10 | PURCHASE | 2020-06 | 34,439 | 28,917 | 5,522 | ||||
| CRACKER BARRELL OLD COUNTRY STORE | 2016-12 | PURCHASE | 2020-03 | 6,361 | 13,224 | -6,863 | ||||
| CRACKER BARRELL OLD CTY STORE | 2020-02 | PURCHASE | 2020-03 | 6,523 | 12,365 | -5,842 | ||||
| DEKALB CNTY ILL | 2013-10 | PURCHASE | 2020-06 | 30,089 | 27,254 | 2,835 | ||||
| EXELON CORP | 2016-12 | PURCHASE | 2020-08 | 15,329 | 13,319 | 2,010 | ||||
| EXELON CORP | 2020-05 | PURCHASE | 2020-08 | 9,910 | 9,539 | 371 | ||||
| EXELON CORP | 2020-04 | PURCHASE | 2020-08 | 2,555 | 2,627 | -72 | ||||
| EXXON MOBIL | 2007-09 | PURCHASE | 2020-06 | 141 | 240 | -99 | ||||
| EXXON MOBIL | 2006-09 | PURCHASE | 2020-06 | 6,962 | 9,639 | -2,677 | ||||
| FEDERATED HERMES INC | 2020-02 | PURCHASE | 2020-03 | 5,493 | 9,765 | -4,272 | ||||
| FEDERATED HERMES INC | 2016-12 | PURCHASE | 2020-03 | 8,178 | 13,281 | -5,103 | ||||
| FREEPORT MCMORAN | 2018-08 | PURCHASE | 2020-01 | 14,915 | 18,779 | -3,864 | ||||
| HANESBRAND INC | 2020-03 | PURCHASE | 2020-05 | 11,037 | 10,649 | 388 | ||||
| HARTFORD FIN 5.95% | 2013-10 | PURCHASE | 2020-06 | 31,845 | 27,850 | 3,995 | ||||
| HARTFORD FINANCIAL | 2020-05 | PURCHASE | 2020-08 | 9,954 | 7,961 | 1,993 | ||||
| HARTFORD FINANCIAL | 2020-02 | PURCHASE | 2020-08 | 9,515 | 11,621 | -2,106 | ||||
| HARTFORD FINANCIAL | 2019-07 | PURCHASE | 2020-08 | 10,699 | 13,875 | -3,176 | ||||
| HCA HEALTHCARE | 2020-03 | PURCHASE | 2020-05 | 12,411 | 11,387 | 1,024 | ||||
| HOLLYFRONTIER CORP | 2016-12 | PURCHASE | 2020-02 | 4,182 | 3,704 | 478 | ||||
| HOLLYFRONTIER CORP | 2016-12 | PURCHASE | 2020-02 | 17,499 | 17,567 | -68 | ||||
| HOLLYFRONTIER CORP | 2016-12 | PURCHASE | 2020-02 | 17,968 | 18,037 | -69 | ||||
| INGREDION INC | 2019-07 | PURCHASE | 2020-08 | 13,376 | 12,684 | 692 | ||||
| INGREDION INC | 2020-06 | PURCHASE | 2020-08 | 2,575 | 2,666 | -91 | ||||
| INGREDION INC | 2018-10 | PURCHASE | 2020-08 | 11,382 | 14,107 | -2,725 | ||||
| ISHARES 0-5 YEAR HIGH YLD | 2020-02 | PURCHASE | 2020-03 | 16,162 | 18,139 | -1,977 | ||||
| ISHARES 0-5 YEAR HIGH YLD | 2019-07 | PURCHASE | 2020-03 | 123,601 | 134,381 | -10,780 | ||||
| ISHARES 0-5 YEAR HIGH YLD | 2019-07 | PURCHASE | 2020-03 | 101,544 | 115,929 | -14,385 | ||||
| ISHARES JP MORGAN | 2018-12 | PURCHASE | 2020-03 | 94,347 | 84,945 | 9,402 | ||||
| ISHARES JP MORGAN | 2018-12 | PURCHASE | 2020-08 | 47,470 | 42,989 | 4,481 | ||||
| ISHARES SHT TRM | 2020-03 | PURCHASE | 2020-03 | 91,760 | 95,103 | -3,343 | ||||
| ISHARES SHT TRM | 2019-07 | PURCHASE | 2020-03 | 221,458 | 229,349 | -7,891 | ||||
| JM SMUCKER | 2019-01 | PURCHASE | 2020-08 | 11,519 | 10,473 | 1,046 | ||||
| JM SMUCKER | 2019-07 | PURCHASE | 2020-08 | 12,556 | 12,242 | 314 | ||||
| JM SMUCKER | 2020-06 | PURCHASE | 2020-08 | 3,801 | 3,798 | 3 | ||||
| KRAFT HEINZ | 2004-11 | PURCHASE | 2020-06 | 794 | 465 | 329 | ||||
| KRAFT HEINZ | 2010-03 | PURCHASE | 2020-06 | 2,657 | 2,521 | 136 | ||||
| MC DONALDS CORP | 2010-03 | PURCHASE | 2020-06 | 29,504 | 10,168 | 19,336 | ||||
| MC DONALDS CORP | 2013-10 | PURCHASE | 2020-06 | 31,932 | 16,279 | 15,653 | ||||
| MICROSOFT CORP | 2016-12 | PURCHASE | 2020-08 | 31,471 | 9,282 | 22,189 | ||||
| MICROSOFT CORP | 2016-12 | PURCHASE | 2020-09 | 5,948 | 1,660 | 4,288 | ||||
| MONDELEZ INTL INC | 2010-03 | PURCHASE | 2020-06 | 13,560 | 4,848 | 8,712 | ||||
| MONDELEZ INTL INC | 2004-11 | PURCHASE | 2020-06 | 4,157 | 934 | 3,223 | ||||
| MORGAN STANLEY | 2019-07 | PURCHASE | 2020-10 | 35 | 35 | |||||
| MT DIABLO CALIF UNI SCH DIST | 2013-10 | PURCHASE | 2020-06 | 34,710 | 29,109 | 5,601 | ||||
| NVIDIA CORP | 2016-12 | PURCHASE | 2020-09 | 14,394 | 2,557 | 11,837 | ||||
| NVIDIA CORP | 2016-12 | PURCHASE | 2020-02 | 12,184 | 4,263 | 7,921 | ||||
| OMNICOM GROUP INC | 2020-02 | PURCHASE | 2020-05 | 10,282 | 13,559 | -3,277 | ||||
| OMNICOM GROUP INC | 2016-12 | PURCHASE | 2020-05 | 8,344 | 13,219 | -4,875 | ||||
| OTIS WORLDWIDE | 2013-10 | PURCHASE | 2020-05 | 7,161 | 7,492 | -331 | ||||
| PENSKE AUTO GORUP | 2019-07 | PURCHASE | 2020-01 | 12,867 | 12,685 | 182 | ||||
| PENSKE AUTO GORUP | 2016-12 | PURCHASE | 2020-01 | 11,566 | 13,204 | -1,638 | ||||
| PHILLIP MORRIS INTL INC | 2004-01 | PURCHASE | 2020-06 | 8,561 | 3,341 | 5,220 | ||||
| PHILLIP MORRIS INTL INC | 2007-04 | PURCHASE | 2020-06 | 5,905 | 3,907 | 1,998 | ||||
| PIMCO TOTAL RETURN | 2020-05 | PURCHASE | 2020-08 | 100,875 | 98,067 | 2,808 | ||||
| PNC FINANCIAL | 2019-07 | PURCHASE | 2020-03 | 15,855 | 23,497 | -7,642 | ||||
| RAYTHEON TECH | 2013-10 | PURCHASE | 2020-06 | 16,723 | 15,810 | 913 | ||||
| SCHLUMBERGER NV | 2019-09 | PURCHASE | 2020-02 | 7,626 | 10,424 | -2,798 | ||||
| SCHLUMBERGER NV | 2019-07 | PURCHASE | 2020-02 | 11,385 | 16,741 | -5,356 | ||||
| SCHLUMBERGER NV | 2018-10 | PURCHASE | 2020-02 | 5,029 | 11,218 | -6,189 | ||||
| SPDR BARCLAYS 1-3 MONTH T BILL | 2020-05 | PURCHASE | 2020-08 | 19,221 | 19,224 | -3 | ||||
| SPDR BARCLAYS 1-3 MONTH T BILL | 2020-03 | PURCHASE | 2020-08 | 80,455 | 80,511 | -56 | ||||
| SPDR BARCLAYS 1-3 MONTH T BILL | 2020-03 | PURCHASE | 2020-06 | 99,582 | 99,654 | -72 | ||||
| SPDR BLACKSTONE | 2019-07 | PURCHASE | 2020-03 | 51,582 | 55,590 | -4,008 | ||||
| SPDR BLACKSTONE | 2019-07 | PURCHASE | 2020-03 | 47,396 | 55,636 | -8,240 | ||||
| SPDR DOUBLE LINE | 2016-12 | PURCHASE | 2020-02 | 34,364 | 33,646 | 718 | ||||
| SPDR PORTFOLIO | 2019-07 | PURCHASE | 2020-08 | 26,826 | 25,386 | 1,440 | ||||
| SYSCO CORP | 2016-12 | PURCHASE | 2020-03 | 9,242 | 13,188 | -3,946 | ||||
| TJX COMPANIES | 2019-07 | PURCHASE | 2020-03 | 10,696 | 13,952 | -3,256 | ||||
| VALERO ENERGY | 2016-12 | PURCHASE | 2020-02 | 17,766 | 17,951 | -185 | ||||
| VERIZON MD INC | 2013-10 | PURCHASE | 2020-06 | 25,350 | 21,276 | 4,074 | ||||
| WALGREENS BOOTS ALLIANCE | 2020-01 | PURCHASE | 2020-08 | 5,719 | 5,968 | -249 | ||||
| WALGREENS BOOTS ALLIANCE | 2020-02 | PURCHASE | 2020-08 | 26,028 | 29,260 | -3,232 | ||||
| WALT DISNEY CO | 2013-10 | PURCHASE | 2020-03 | 44,158 | 34,918 | 9,240 | ||||
| WELLTOWER INC | 2013-10 | PURCHASE | 2020-06 | 53,730 | 63,292 | -9,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERITRADE 934-052481 | 3,148,976 | 4,057,876 |
| Description | Amount |
|---|---|
| EXCISE TAX APPLIED & ESTIMATES | 3,526 |
| ADJUST COST BASIS | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSES | 324 | 324 | ||
| INSURANCE | 1,903 | 1,903 | ||
| MEMBERSHIP DUES | 1,450 | 1,450 | ||
| OFFICE SUPPLIES | 1,204 | 1,204 | ||
| OUTSIDE ACCOUNTING EXPENSE | 34,998 | 17,499 | 17,499 | 17,499 |
| POSTAGE AND PRINTING | 318 | 318 | ||
| REIMBURSED PAYROLL EXPENSE | 74 | 74 | ||
| SUBSCRIPTIONS | 102 | 102 | ||
| TELEPHONE | 4,293 | 4,293 | ||
| WORKERS COMPENSATION INS | -22 | -22 | ||
| WORKSHOP EXPENSE | 462 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT | 20 | 20 |